| Revenue | NOK 4,7M | -3% |
| EBITDA | NOK 2,2M | -19% |
| Net profit | NOK -805K | -703% |
| Total assets | NOK 29,7M | -2% |
| Equity | NOK 5,4M | -4% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 149 355 | 11 676 | 4 520 | 4 402 | 4 608 | 4 363 | 4 229 | 4 470 | 4 809 | 4 680 |
| Staff expenses | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −183 | 32 171 | 3 934 | 2 510 | 2 606 | 3 018 | 2 952 | 2 849 | 2 429 | 2 700 | 2 195 |
| Depreciation & amort. | −0 | −22 231 | −2 128 | −2 023 | −2 038 | −2 059 | −1 862 | −1 723 | −1 727 | −1 734 | −1 799 |
| EBIT | −183 | 9 941 | 1 806 | 487 | 568 | 959 | 1 090 | 1 126 | 702 | 965 | 396 |
| Net financials | −976 | −3 819 | −1 884 | −1 676 | −1 633 | −1 241 | −1 201 | −1 279 | −1 121 | −1 094 | −1 428 |
| Profit before tax | −1 159 | 6 122 | −79 | −1 189 | −1 064 | −282 | −112 | −153 | −419 | −128 | −1 032 |
| Tax | −313 | 2 035 | 311 | 424 | −751 | −62 | −25 | −34 | −92 | −28 | −227 |
| Net profit | −846 | 4 087 | −390 | −1 612 | −313 | −220 | −87 | −119 | −327 | −100 | −805 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 766 | 74 857 | 58 453 | 47 695 | 46 717 | 36 672 | 34 322 | 33 938 | 31 660 | 30 217 | 29 718 |
| Equity | 699 | 3 777 | 7 797 | 5 489 | 6 096 | 6 054 | 6 025 | 6 025 | 5 698 | 5 598 | 5 401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 619 | 23 028 | 21 977 |
| Short-term debt | 54 785 | 20 180 | 8 273 | 1 116 | 10 871 | 2 618 | 735 | 1 663 | 1 342 | 1 590 | 2 340 |
| Total debt | 71 067 | 71 080 | 50 655 | 42 205 | 40 621 | 30 618 | 28 298 | 27 913 | 25 962 | 24 619 | 24 317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2018 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berg Eiendom Levanger As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Elisabeth Berg | Deputy Member | 0 companies |
| Odd Einar Aarmo | Chief Executive Officer | 0 companies |
| Arild Oddmund Berg | Chairman | 0 companies |