| Revenue | NOK 95K | +4650% |
| EBITDA | NOK 85K | +196% |
| Net profit | NOK 85K | +171% |
| Total assets | NOK 57K | -9% |
| Equity | NOK 52K | +258% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 898 | 4 985 | 6 177 | 4 933 | 4 194 | 3 853 | 3 939 | 281 | 0 | 2 | 95 |
| Staff expenses | −1 | −1 359 | −1 364 | −1 361 | −1 303 | −1 393 | −684 | −166 | −0 | −77 | −0 |
| EBITDA | 824 | 1 493 | 2 671 | 1 141 | 665 | 987 | 2 378 | 103 | −13 | −88 | 85 |
| Depreciation & amort. | −134 | −830 | −946 | −943 | −903 | −780 | −133 | −55 | −34 | −31 | −0 |
| EBIT | 690 | 664 | 1 726 | 198 | −238 | 207 | 2 244 | 48 | −47 | −120 | 85 |
| Net financials | −12 | −106 | −61 | 1 | 1 | 3 | 1 | −1 | 0 | 0 | 0 |
| Profit before tax | 678 | 558 | 1 665 | 199 | −237 | 210 | 2 245 | 46 | −47 | −119 | 85 |
| Tax | 180 | 133 | 400 | 38 | −58 | 112 | 483 | −0 | −0 | −0 | −0 |
| Net profit | 498 | 425 | 1 265 | 161 | −179 | 99 | 1 763 | 46 | −47 | −119 | 85 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 807 | 5 050 | 4 207 | 4 038 | 3 658 | 3 022 | 3 374 | 258 | 188 | 63 | 57 |
| Equity | 1 298 | 1 723 | 2 987 | 3 148 | 2 969 | 2 367 | 2 887 | 134 | 86 | −33 | 52 |
| Long-term debt | 3 280 | 2 609 | 389 | 230 | 69 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 719 | 831 | 660 | 621 | 655 | 486 | 125 | 102 | 96 | 5 |
| Total debt | 3 510 | 3 328 | 1 219 | 890 | 690 | 655 | 486 | 125 | 102 | 96 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Sunde | Deputy Member | 0 companies |
| Per Øygarden | Chairman | 0 companies |