| Revenue | NOK 385,6M | -18% |
| EBITDA | NOK -73,5M | +22% |
| Net profit | NOK -74,2M | +17% |
| Total assets | NOK 182,1M | -13% |
| Equity | NOK -23,9M | -148% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 408 915 | 592 258 | 570 897 | 472 111 | 385 564 |
| Staff expenses | −30 440 | −60 119 | −85 008 | −81 851 | −66 537 |
| EBITDA | 28 258 | 37 801 | −63 179 | −94 812 | −73 517 |
| Depreciation & amort. | −656 | −2 229 | −8 590 | −10 258 | −9 765 |
| EBIT | 27 602 | 35 572 | −71 769 | −105 070 | −83 282 |
| Net financials | 222 | −161 | 8 649 | 16 049 | −37 191 |
| Profit before tax | 27 825 | 35 412 | −63 119 | −89 021 | −120 472 |
| Tax | 6 143 | 7 843 | −13 819 | −0 | −46 282 |
| Net profit | 21 682 | 27 569 | −49 300 | −89 021 | −74 190 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 130 897 | 355 459 | 353 705 | 208 936 | 182 059 |
| Equity | 45 320 | 162 891 | 139 278 | 50 257 | −23 933 |
| Long-term debt | 0 | 0 | 12 750 | 53 196 | 54 940 |
| Short-term debt | 85 576 | 192 568 | 201 677 | 105 483 | 151 052 |
| Total debt | 85 576 | 192 568 | 214 427 | 158 679 | 205 992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Chief Executive Officer | Chief Executive Officer | 2023 |
AG Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
PW Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (11) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 19.03% | 19.03% | 2024 | |
| Company | 19.03% | 19.03% | 2023 | |
| Company | 19.03% | 19.03% | 2024 | |
| Company | 15.37% | 15.37% | 2024 | |
| Company | 10.59% | 10.59% | 2024 | |
| Company | 9.3% | 9.3% | 2022 | |
| Individual | 9.3% | 9.3% | 2024 | |
| Company | 4.27% | 4.27% | 2024 | |
| Company | 3.67% | 3.67% | 2024 | |
| Company | 2.74% | 2.74% | 2024 | |
| Company | 2.67% | 2.67% | 2024 | |
| Company | 1.72% | 1.72% | 2024 | |
| Company | 1.69% | 1.69% | 2024 | |
| Company | 1.38% | 1.38% | 2024 | |
| Company | 1.35% | 1.35% | 2024 | |
| Company | 1.23% | 1.23% | 2024 | |
| Company | 1.22% | 1.22% | 2024 | |
| Company | 1.14% | 1.14% | 2024 | |
| Company | 1.14% | 1.14% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Målfrid Marie Wahlgren | Chief Executive Officer | 0 companies |
| Per William Kenny Frøisland | Chief Executive Officer | 0 companies |
| Anders Gerhard David Kjellén | Chief Executive Officer | 0 companies |
| Paul Yuan | Board of Directors | 0 companies |
| Anders Steen Selvig | Board of Directors | 0 companies |
| Gard Vollset Valderhaug | Chairman | 0 companies |
| Hanne Kristin Utakleiv Lorentzen | Board of Directors | 0 companies |
| Bjarte Røyrvik | Chairman | 0 companies |
| Stig Ebert Nilssen | Chairman | 0 companies |
| Espen Espelund | Board of Directors | 0 companies |
| Carsten Buch Sivertsen | Board of Directors | 0 companies |
| Frederik Guttormsen | Board of Directors | 0 companies |
| Celina Julie Celand-Bergsted | Board of Directors | 0 companies |
| Tord Patrick Störtebecker | Chairman | 0 companies |
| Joachim Hanche-Olsen | Chairman | 0 companies |