| Revenue | NOK 2,2M | +75% |
| EBITDA | NOK -4,3M | -28% |
| Net profit | NOK -4,4M | -29% |
| Total assets | NOK 2,2M | +81% |
| Equity | NOK 1,2M | +248% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 252 | 309 | 465 | 729 | 773 | 410 | 2 180 | 2 063 | 1 262 | 2 213 |
| Staff expenses | −0 | −26 | −0 | −0 | −0 | −0 | −0 | −614 | −1 176 | −1 507 | −1 771 |
| EBITDA | −19 | −71 | −16 | −18 | −10 | −53 | 74 | −139 | −2 409 | −3 342 | −4 281 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −5 |
| EBIT | −19 | −71 | −16 | −18 | −10 | −53 | 74 | −139 | −2 409 | −3 347 | −4 286 |
| Net financials | −2 | −16 | −21 | −31 | −41 | −39 | −52 | −35 | −45 | −39 | −77 |
| Profit before tax | −20 | −87 | −37 | −49 | −51 | −92 | 22 | −174 | −2 454 | −3 386 | −4 362 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −20 | −87 | −37 | −49 | −51 | −92 | 22 | −174 | −2 454 | −3 386 | −4 362 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 38 | 33 | 583 | 335 | 186 | 76 | 1 219 | 1 110 | 1 209 | 2 185 |
| Equity | 4 | −83 | −119 | −168 | −219 | −311 | −289 | 538 | 884 | −801 | 1 187 |
| Long-term debt | 0 | 0 | 0 | 738 | 588 | 438 | 288 | 138 | 0 | 0 | 0 |
| Short-term debt | 56 | 120 | 153 | 14 | −33 | 59 | 77 | 544 | 226 | 2 010 | 998 |
| Total debt | 56 | 120 | 153 | 751 | 554 | 497 | 365 | 682 | 226 | 2 010 | 998 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.0% | 17.0% | 2024 | |
Terminalpartner As | Company | 14.8% | 14.8% | 2024 |
| Individual | 7.4% | 7.4% | 2024 | |
Luzmon Medical As | Company | 5.4% | 5.4% | 2024 |
| Individual | 3.6% | 3.6% | 2024 | |
Next Frontier As | Company | 2.3% | 2.3% | 2024 |
Vero Invest As | Company | 3.1% | 3.1% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
H Skree As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Gleditsch | Board of Directors | 0 companies |
| Houtan Houshangi | Board of Directors | 0 companies |
| Svein Sandor Bognar | Chairman | 0 companies |