| Revenue | NOK 8,6M | +6% |
| EBITDA | NOK -556K | -782% |
| Net profit | NOK -530K | -4116% |
| Total assets | NOK 2,3M | +4% |
| Equity | NOK -294K | -103% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 285 | 6 524 | 7 301 | 8 127 | 8 635 |
| Staff expenses | −3 705 | −4 191 | −4 729 | −5 261 | −5 442 |
| EBITDA | 32 | −284 | 173 | 81 | −556 |
| Depreciation & amort. | −21 | −24 | −29 | −53 | −58 |
| EBIT | 10 | −308 | 144 | 29 | −613 |
| Net financials | −12 | −16 | −21 | −16 | −24 |
| Profit before tax | −2 | −324 | 123 | 13 | −638 |
| Tax | −0 | −0 | −0 | −0 | −107 |
| Net profit | −2 | −324 | 123 | 13 | −530 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 880 | 1 436 | 2 079 | 2 210 | 2 307 |
| Equity | 43 | −281 | −158 | −145 | −294 |
| Long-term debt | 361 | 204 | 42 | 204 | 703 |
| Short-term debt | 1 475 | 1 513 | 2 196 | 2 151 | 1 898 |
| Total debt | 1 837 | 1 717 | 2 237 | 2 355 | 2 601 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MA Chief Executive Officer | Chief Executive Officer | 2024 |
CS Deputy Member | Deputy Member | 2015 |
MA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
CS Deputy Member | Deputy Member | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Former (1) | ||
| Chairman | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 98% | 98% | 2024 | |
| Individual | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Skare | Deputy Member | 0 companies |
| Marita Aas Nystad | Chief Executive Officer | 0 companies |
| Christine Skare Kronstad | Deputy Member | 0 companies |
| Marita Aas | Chief Executive Officer | 0 companies |
| Tommy Oppistov Kronstad | Chairman | 0 companies |
| Tommy Skare Kronstad | Chairman | 0 companies |