| Revenue | NOK 1,3M | +6% |
| EBITDA | NOK 285K | +136% |
| Net profit | NOK -1,2M | +40% |
| Total assets | NOK 17,6M | +3% |
| Equity | NOK -2,7M | -78% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 954 | 8 820 | 5 007 | 4 003 | 11 467 | 12 101 | 80 | 1 770 | 1 186 | 1 262 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | 1 633 | −422 | 201 | −40 | 1 430 | 1 145 | −1 | −146 | −786 | 285 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −266 | −305 | −528 |
| EBIT | −2 | 1 633 | −422 | 201 | −40 | 1 430 | 1 145 | −1 | −412 | −1 091 | −243 |
| Net financials | −55 | −362 | −301 | −298 | −359 | −635 | −332 | −102 | −541 | −858 | −933 |
| Profit before tax | −57 | 1 272 | −723 | −97 | −398 | 795 | 813 | −104 | −953 | −1 949 | −1 176 |
| Tax | −0 | 325 | −0 | −0 | −0 | −0 | 86 | −0 | −0 | −0 | −0 |
| Net profit | −57 | 947 | −723 | −97 | −398 | 795 | 727 | −104 | −953 | −1 949 | −1 176 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 502 | 10 160 | 5 826 | 5 577 | 9 354 | 6 624 | 3 385 | 13 849 | 16 700 | 17 061 | 17 629 |
| Equity | 43 | 989 | 266 | 169 | −229 | 566 | 992 | 889 | 444 | −1 505 | −2 681 |
| Long-term debt | 1 500 | 7 160 | 1 900 | 2 000 | 3 731 | 2 236 | 1 005 | 8 605 | 12 000 | 12 000 | 12 000 |
| Short-term debt | 1 959 | 2 010 | 3 659 | 3 408 | 5 852 | 3 822 | 1 388 | 4 356 | 4 257 | 6 566 | 8 310 |
| Total debt | 3 459 | 9 170 | 5 559 | 5 408 | 9 583 | 6 058 | 2 393 | 12 961 | 16 257 | 18 567 | 20 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sørensen & Moen Holding As | Company | 100.0% | 100.0% | 2023 |
Sørensen & Moen Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Lien Moen | Chief Executive Officer | 0 companies |
| Kristian Sørensen | Chairman | 0 companies |