| Revenue | NOK 12,1M | +61% |
| EBITDA | NOK 11,6M | +71% |
| Net profit | NOK 5,5M | +231% |
| Total assets | NOK 53,4M | +4% |
| Equity | NOK 15,2M | -3% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 198 | 3 198 | 3 198 | 3 198 | 6 098 | 4 440 | 5 658 | 5 917 | 6 314 | 7 548 | 12 130 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 081 | 2 880 | 3 021 | 2 873 | 4 747 | 3 990 | 5 072 | 4 484 | 5 668 | 6 787 | 11 635 |
| Depreciation & amort. | −1 405 | −1 397 | −1 405 | −1 407 | −1 658 | −2 143 | −2 733 | −2 707 | −2 646 | −2 612 | −2 597 |
| EBIT | 1 676 | 1 484 | 1 616 | 1 466 | 3 090 | 1 847 | 2 339 | 1 778 | 3 022 | 4 175 | 9 038 |
| Net financials | −828 | −660 | −536 | −494 | −573 | −1 285 | −1 237 | −1 117 | −1 427 | −2 032 | −1 956 |
| Profit before tax | 848 | 823 | 1 079 | 971 | 2 516 | 562 | 1 102 | 660 | 1 595 | 2 143 | 7 082 |
| Tax | 227 | 223 | 274 | 242 | 591 | 124 | 242 | 145 | 351 | 472 | 1 559 |
| Net profit | 621 | 600 | 805 | 730 | 1 925 | 438 | 860 | 515 | 1 244 | 1 671 | 5 523 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 705 | 26 194 | 25 407 | 27 444 | 49 099 | 53 582 | 52 816 | 51 246 | 50 802 | 51 297 | 53 361 |
| Equity | 653 | 10 417 | 10 848 | 11 197 | 13 123 | 13 561 | 14 421 | 14 936 | 15 680 | 15 680 | 15 204 |
| Long-term debt | 27 520 | 15 650 | 14 139 | 15 966 | 29 655 | 39 265 | 37 302 | 35 339 | 33 375 | 31 412 | 29 449 |
| Short-term debt | 532 | 126 | 421 | 280 | 6 321 | 756 | 1 093 | 971 | 1 747 | 4 205 | 8 708 |
| Total debt | 28 052 | 15 777 | 14 560 | 16 247 | 35 976 | 40 021 | 38 395 | 36 310 | 35 122 | 35 617 | 38 157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Einar Valde Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Inge Valde | Chief Executive Officer | 0 companies |
| Harald Tronstad | Board of Directors | 0 companies |