| Revenue | NOK 114,1M | +19% |
| EBITDA | NOK 29,5M | +84% |
| Net profit | NOK 14,7M | +165% |
| Total assets | NOK 73,1M | +22% |
| Equity | NOK 9,2M | +9% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 514 | 22 102 | 81 663 | 95 977 | 114 129 |
| Staff expenses | −7 626 | −7 139 | −19 157 | −24 370 | −25 521 |
| EBITDA | −429 | 3 032 | 12 682 | 16 069 | 29 494 |
| Depreciation & amort. | −278 | −240 | −4 896 | −7 193 | −8 383 |
| EBIT | −707 | 2 791 | 7 786 | 8 876 | 21 111 |
| Net financials | −28 | −76 | −1 030 | −1 733 | −2 209 |
| Profit before tax | −735 | 2 716 | 6 755 | 7 143 | 18 902 |
| Tax | −160 | 599 | 1 439 | 1 572 | 4 158 |
| Net profit | −576 | 2 116 | 5 316 | 5 572 | 14 743 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 712 | 8 846 | 51 426 | 59 792 | 73 117 |
| Equity | 2 825 | 2 826 | 7 894 | 8 466 | 9 209 |
| Long-term debt | 136 | 170 | 27 343 | 28 601 | 31 867 |
| Short-term debt | 2 750 | 5 850 | 16 189 | 22 725 | 32 040 |
| Total debt | 2 887 | 6 020 | 43 532 | 51 326 | 63 908 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2026 |
MM Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Sæther | Chief Executive Officer | 0 companies |
| Mads Møkkelgård Øyum | Deputy Member | 0 companies |
| Trond Mardahl | Board of Directors | 0 companies |
| Svein Endre Møkkelgård | Chairman | 0 companies |
| Tom Reidar Mardahl | Board of Directors | 0 companies |
| Wenche Kalstad | Board of Directors | 0 companies |
| Geir Olav Mardahl | Board of Directors | 0 companies |
| Arne Utsetø Hoff | Chairman | 0 companies |
| Heidi Janita Nordstrøm | Board of Directors | 0 companies |