| Revenue | NOK 20,2M | +90% |
| EBITDA | NOK 6,3M | +23% |
| Net profit | NOK -668K | -135% |
| Total assets | NOK 68,3M | -15% |
| Equity | NOK -563K | -105% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 854 | 6 885 | 9 518 | 10 681 | 20 248 |
| Staff expenses | −242 | −260 | −277 | −262 | −199 |
| EBITDA | 4 867 | 4 810 | 6 276 | 5 114 | 6 293 |
| Depreciation & amort. | −1 813 | −1 996 | −2 715 | −3 253 | −3 977 |
| EBIT | 3 053 | 2 814 | 3 561 | 1 861 | 2 315 |
| Net financials | −1 611 | −6 738 | −6 472 | −87 | −3 153 |
| Profit before tax | 1 442 | −3 925 | −2 911 | 1 775 | −837 |
| Tax | 290 | 206 | 299 | −130 | −170 |
| Net profit | 1 152 | −4 131 | −3 209 | 1 905 | −668 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64 782 | 81 886 | 84 387 | 80 799 | 68 304 |
| Equity | 14 771 | 10 645 | 9 936 | 10 941 | −563 |
| Long-term debt | 46 954 | 57 592 | 72 497 | 66 713 | 66 290 |
| Short-term debt | 3 057 | 13 649 | 1 954 | 3 145 | 2 576 |
| Total debt | 50 011 | 71 241 | 74 451 | 69 858 | 68 867 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TM Deputy Member | Deputy Member | 2023 |
IH Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2015 – 2023 | |
| Board of Directors | 2015 – 2024 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 60.06% | 60.06% | 2022 | |
| Company | 39.94% | 39.94% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Mardahl | Deputy Member | 0 companies |
| Inge Hoset Mardahl | Deputy Member | 0 companies |
| Odd Normann Aune | Chairman | 0 companies |
| Tom Reidar Mardahl | Board of Directors | 0 companies |
| Geir Olav Mardahl | Chairman | 0 companies |
| Frode Størdal | Chairman | 0 companies |
| Kirsti Wiggen Skirstad | Board of Directors | 0 companies |