| Revenue | NOK 115,2M | +25% |
| EBITDA | NOK 12,3M | +96% |
| Net profit | NOK 526K | +113% |
| Total assets | NOK 63M | -17% |
| Equity | NOK 2,6M | +25% |
| Employees | 55 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 119 172 | 116 527 | 132 914 | 92 507 | 115 185 |
| Staff expenses | −52 967 | −53 976 | −62 608 | −51 385 | −57 078 |
| EBITDA | −929 | −788 | 21 812 | 6 311 | 12 342 |
| Depreciation & amort. | −5 502 | −6 246 | −7 217 | −7 690 | −8 139 |
| EBIT | −6 431 | −7 033 | 14 595 | −1 378 | 4 204 |
| Net financials | −1 397 | −1 646 | −2 936 | −3 068 | −3 466 |
| Profit before tax | −7 827 | −8 680 | 11 659 | −4 446 | 738 |
| Tax | −1 722 | −1 910 | 2 612 | −455 | 211 |
| Net profit | −6 106 | −6 770 | 9 047 | −3 991 | 526 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 74 909 | 86 171 | 89 677 | 76 119 | 62 995 |
| Equity | 9 673 | 7 366 | 12 964 | 2 123 | 2 650 |
| Long-term debt | 38 156 | 45 126 | 51 338 | 39 109 | 32 128 |
| Short-term debt | 27 079 | 33 679 | 25 375 | 34 886 | 28 217 |
| Total debt | 65 236 | 78 805 | 76 714 | 73 995 | 60 345 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TM Deputy Member | Deputy Member | 2023 |
IH Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2015 – 2023 | |
| Board of Directors | 2015 – 2024 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Mardahl | Deputy Member | 0 companies |
| Inge Hoset Mardahl | Chief Executive Officer | 0 companies |
| Odd Normann Aune | Chairman | 0 companies |
| Tom Reidar Mardahl | Board of Directors | 0 companies |
| Geir Olav Mardahl | Chairman | 0 companies |
| Frode Størdal | Chairman | 0 companies |
| Kirsti Wiggen Skirstad | Board of Directors | 0 companies |