| Revenue | NOK 249,8M | +45% |
| EBITDA | NOK 45,2M | +358% |
| Net profit | NOK 41,7M | +433% |
| Total assets | NOK 137,2M | +54% |
| Equity | NOK 61,5M | +12% |
| Employees | 68 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 225 365 | 249 403 | 211 104 | 172 072 | 249 791 |
| Staff expenses | −46 743 | −53 177 | −50 150 | −49 710 | −62 876 |
| EBITDA | 44 099 | 58 680 | 37 621 | 9 870 | 45 238 |
| Depreciation & amort. | −4 124 | −3 971 | −3 613 | −3 089 | −2 756 |
| EBIT | 39 975 | 54 709 | 34 008 | 6 781 | 42 482 |
| Net financials | 4 602 | 1 564 | 2 333 | 2 830 | 8 749 |
| Profit before tax | 44 577 | 56 273 | 36 341 | 9 611 | 51 231 |
| Tax | 8 826 | 12 059 | 7 672 | 1 789 | 9 563 |
| Net profit | 35 752 | 44 214 | 28 668 | 7 823 | 41 668 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 129 181 | 139 720 | 118 965 | 89 143 | 137 194 |
| Equity | 54 800 | 54 743 | 53 896 | 55 050 | 61 464 |
| Long-term debt | 342 | 0 | 0 | 5 309 | 3 610 |
| Short-term debt | 63 059 | 75 824 | 57 744 | 28 600 | 72 073 |
| Total debt | 63 401 | 75 824 | 57 744 | 33 910 | 75 684 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OP Deputy Member | Deputy Member | 2022 |
JM Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95.14% | 95.14% | 2024 | |
| Company | 3.06% | 3.06% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Jacob Pedersen | Deputy Member | 0 companies |
| Jeanette Moland | Chief Executive Officer | 0 companies |
| John Olaf Næsheim | Board of Directors | 0 companies |
| Thomas Andre Vang | Board of Directors | 0 companies |
| Kevin Brendesæter Janz | Board of Directors | 0 companies |
| Karl Henning Fredriksson Pedersen | Board of Directors | 0 companies |
| Ketil Holmgren | Board of Directors | 0 companies |
| May Britt Lilletvedt | Chairman | 0 companies |
| Lars Haug | Chairman | 0 companies |