| Revenue | NOK 5M | +9% |
| EBITDA | NOK -39K | -170% |
| Net profit | NOK -55K | -249% |
| Total assets | NOK 546K | -9% |
| Equity | NOK -249K | -28% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 437 | 4 354 | 4 166 | 4 540 | 4 959 |
| Staff expenses | −2 281 | −2 306 | −2 256 | −2 481 | −2 764 |
| EBITDA | 224 | 58 | −91 | 56 | −39 |
| Depreciation & amort. | −54 | −77 | −59 | −27 | −27 |
| EBIT | 170 | −20 | −150 | 29 | −66 |
| Net financials | 1 | 0 | 2 | 8 | 11 |
| Profit before tax | 171 | −19 | −149 | 37 | −55 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 171 | −19 | −149 | 37 | −55 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 525 | 460 | 356 | 598 | 546 |
| Equity | −63 | −83 | −231 | −195 | −249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 589 | 542 | 588 | 792 | 796 |
| Total debt | 589 | 542 | 588 | 792 | 796 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Ho Phan | Chairman | 0 companies |
| John Midtlyng Strandheim | Board of Directors | 0 companies |
| Birgitte Volden Snekvik | Board of Directors | 0 companies |
| Andrea Cathrin Løvaas | Board of Directors | 0 companies |
| Else Rita Malcolmsen | Chairman | 0 companies |