| Revenue | NOK 77K | -73% |
| EBITDA | NOK -2,1M | +61% |
| Net profit | NOK -4,6M | +39% |
| Total assets | NOK 7,1M | -30% |
| Equity | NOK -79K | -102% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 330 | 770 | 654 | 528 | 2 279 | 1 199 | 1 | 280 | 77 |
| Staff expenses | −0 | −881 | −1 196 | −2 151 | −2 443 | −724 | −1 578 | −823 | −1 948 | −370 |
| EBITDA | 86 | −719 | −2 418 | −2 798 | −3 066 | −845 | −2 349 | −2 134 | −5 270 | −2 075 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 | −5 | −5 | −2 101 | −2 101 |
| EBIT | 86 | −719 | −2 418 | −2 798 | −3 066 | −849 | −2 355 | −2 139 | −7 371 | −4 176 |
| Net financials | 0 | −0 | −5 | −23 | −49 | −142 | −135 | −153 | −233 | −441 |
| Profit before tax | 86 | −720 | −2 423 | −2 821 | −3 115 | −991 | −2 490 | −2 292 | −7 603 | −4 617 |
| Tax | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 85 | −720 | −2 423 | −2 821 | −3 115 | −991 | −2 490 | −2 292 | −7 603 | −4 617 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 392 | 3 495 | 1 107 | 1 422 | 7 415 | 7 721 | 11 952 | 14 520 | 10 185 | 7 109 |
| Equity | 135 | 3 166 | 742 | −1 079 | 4 043 | 3 452 | 5 923 | 6 593 | 4 538 | −79 |
| Long-term debt | 0 | 0 | 0 | 1 500 | 2 500 | 2 500 | 5 000 | 5 000 | 4 875 | 6 875 |
| Short-term debt | 257 | 330 | 365 | 1 001 | 872 | 1 770 | 1 029 | 2 928 | 772 | 313 |
| Total debt | 257 | 330 | 365 | 2 501 | 3 372 | 4 270 | 6 029 | 7 928 | 5 647 | 7 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vision Invest Stavanger As | Company | 17.3% | 17.3% | 2024 |
Adsign Holding As | Company | 9.2% | 9.2% | 2024 |
| Individual | 8.9% | 8.9% | 2024 | |
Anve Invest As | Company | 8.8% | 8.8% | 2024 |
Saa Invest As | Company | 5.8% | 5.8% | 2024 |
Vimer As | Company | 5.4% | 5.4% | 2024 |
| Individual | 2.7% | 2.7% | 2024 | |
Gjedrem Holding As | Company | 2.4% | 2.4% | 2024 |
Hf-Industries As | Company | 1.9% | 1.9% | 2024 |
Kapita As | Company | 1.7% | 1.7% | 2024 |
Stein Hegre Holding As | Company | 1.7% | 1.7% | 2024 |
Kjell'S Octopus Invest As | Company | 1.6% | 1.6% | 2024 |
Mønnich As | Company | 1.4% | 1.4% | 2024 |
Khv Holding As | Company | 1.4% | 1.4% | 2024 |
Folkvord Invest As | Company | 1.4% | 1.4% | 2024 |
Sveinsvoll Holding As | Company | 1.4% | 1.4% | 2024 |
Gjedrem As | Company | 1.3% | 1.3% | 2024 |
Sandnes Investering As | Company | 1.1% | 1.1% | 2024 |
Limbit Holding As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Fredriksen | Chief Executive Officer | 0 companies |
| Arve Sem-Henriksen | Chief Executive Officer | 0 companies |
| Ivar Rusdal | Chairman | 0 companies |
| Gunnar Edwin Crawford | Board of Directors | 0 companies |
| Ole Henrik Ree | Board of Directors | 0 companies |
| Tor Axel Schwerdt | Board of Directors | 0 companies |
| Øyvind Hovland | Chairman | 0 companies |
| Stian Røisland | Board of Directors | 0 companies |
| Trond Reidar Ramslie | Board of Directors | 0 companies |