| Revenue | NOK 628K | -28% |
| EBITDA | NOK 415K | -37% |
| Net profit | NOK 8,5M | +666% |
| Total assets | NOK 56,9M | -12% |
| Equity | NOK 9M | +1488% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 687 | 1 621 | 1 925 | 2 310 | 6 124 | 444 | 430 | 814 | 3 546 | 873 | 628 |
| Staff expenses | −0 | −567 | −580 | −615 | −612 | −216 | −208 | −407 | −882 | −0 | −0 |
| EBITDA | 598 | 647 | 1 108 | 1 253 | 5 044 | −75 | −309 | −192 | 1 886 | 662 | 415 |
| Depreciation & amort. | −0 | −88 | −144 | −156 | −153 | −55 | −224 | −263 | −227 | −29 | −7 |
| EBIT | 598 | 559 | 963 | 1 097 | 4 891 | −130 | −533 | −455 | 1 659 | 633 | 408 |
| Net financials | 0 | −145 | −157 | −231 | −267 | 1 709 | 370 | 833 | −1 125 | −2 550 | 7 609 |
| Profit before tax | 598 | 414 | 806 | 866 | 4 624 | 1 579 | −163 | 378 | 534 | −1 917 | 8 016 |
| Tax | 159 | 111 | 206 | 208 | 1 065 | −208 | −287 | −221 | 117 | −422 | −455 |
| Net profit | 439 | 303 | 600 | 658 | 3 558 | 1 786 | 124 | 599 | 416 | −1 496 | 8 471 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 782 | 7 859 | 7 498 | 7 694 | 38 451 | 36 630 | 38 105 | 39 263 | 68 195 | 64 716 | 56 945 |
| Equity | 459 | 762 | 1 362 | 1 021 | 3 089 | 3 325 | 2 849 | 2 649 | 2 065 | 569 | 9 041 |
| Long-term debt | 1 | 6 591 | 5 707 | 5 233 | 34 039 | 33 019 | 35 025 | 36 147 | 47 423 | 47 623 | 43 195 |
| Short-term debt | 322 | 505 | 429 | 1 441 | 1 323 | 285 | 231 | 468 | 18 707 | 16 524 | 4 710 |
| Total debt | 323 | 7 096 | 6 136 | 6 673 | 35 362 | 33 305 | 35 256 | 36 615 | 66 131 | 64 147 | 47 905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harald Marius Flaaten | Chief Executive Officer | 0 companies |