| Revenue | NOK 2,4M | -5% |
| EBITDA | NOK -1,1M | +51% |
| Net profit | NOK -1,4M | +38% |
| Total assets | NOK 1,5M | -41% |
| Equity | NOK 277K | -84% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266 | 1 990 | 1 573 | 1 558 | 2 116 | 2 541 | 2 409 | 1 671 | 2 119 | 2 537 | 2 408 |
| Staff expenses | −767 | −1 156 | −676 | −439 | −901 | −259 | −490 | −680 | −881 | −2 045 | −1 413 |
| EBITDA | −894 | −945 | −841 | −582 | −413 | 727 | 378 | −664 | −927 | −2 177 | −1 061 |
| Depreciation & amort. | −112 | −168 | −56 | −30 | −356 | −356 | −326 | −0 | −77 | −149 | −375 |
| EBIT | −1 005 | −1 113 | −897 | −612 | −768 | 371 | 52 | −664 | −1 003 | −2 326 | −1 437 |
| Net financials | −8 | −32 | −12 | −41 | −29 | −21 | −30 | −13 | 17 | −2 | −7 |
| Profit before tax | −1 014 | −1 145 | −909 | −653 | −797 | 350 | 21 | −677 | −986 | −2 328 | −1 444 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 014 | −1 145 | −909 | −653 | −797 | 350 | 21 | −677 | −986 | −2 328 | −1 444 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 323 | 243 | 210 | 1 185 | 1 173 | 1 498 | 1 414 | 1 802 | 2 568 | 2 516 | 1 488 |
| Equity | −244 | −529 | −398 | −101 | 77 | 426 | 448 | 881 | 1 744 | 1 721 | 277 |
| Long-term debt | 0 | 0 | 0 | 0 | 200 | 200 | 300 | 0 | 0 | 0 | 0 |
| Short-term debt | 567 | 772 | 608 | 1 286 | 896 | 871 | 666 | 921 | 824 | 794 | 377 |
| Total debt | 567 | 772 | 608 | 1 286 | 1 096 | 1 071 | 966 | 921 | 824 | 794 | 1 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
IL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Josis Holding As | Company | 36.0% | 36.0% | 2024 |
Soco Holding As | Company | 24.0% | 24.0% | 2024 |
Hjeltnes Invest As | Company | 17.4% | 17.4% | 2024 |
| Individual | 7.0% | 7.0% | 2023 | |
Kapa Invest As | Company | 2.9% | 2.9% | 2024 |
Spike Venture F22 As | Company | 2.7% | 2.7% | 2024 |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
Acdn Works As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
Ridgehaven Ventures As | Company | 1.1% | 1.1% | 2024 |
Anders Tonholt As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Sigurd Sjølie | Chief Executive Officer | 0 companies |
| Ivar Lindboe Fallan | Chief Executive Officer | 0 companies |
| Jan Andre Solvang | Board of Directors | 0 companies |
| Steinar Svalesen | Chairman | 0 companies |
| Christian Balchen Habbestad | Chairman | 0 companies |