| Revenue | NOK 26,8M | +19% |
| EBITDA | NOK -2,1M | -1% |
| Net profit | NOK -1,9M | +23% |
| Total assets | NOK 19,3M | +10% |
| Equity | NOK 12,5M | -13% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 56 363 | 38 091 | 32 976 | 22 586 | 26 805 |
| Staff expenses | −13 863 | −11 480 | −10 490 | −0 | −0 |
| EBITDA | 1 759 | −849 | −1 849 | −2 062 | −2 076 |
| Depreciation & amort. | −1 589 | −1 593 | −1 545 | −1 200 | −476 |
| EBIT | 170 | −2 442 | −3 393 | −3 261 | −2 552 |
| Net financials | −87 | −17 | 3 | 108 | 125 |
| Profit before tax | 83 | −2 458 | −3 390 | −3 154 | −2 428 |
| Tax | −58 | −394 | −752 | −0 | −0 |
| Net profit | 142 | −2 064 | −2 638 | −2 459 | −1 894 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 491 | 27 708 | 23 040 | 17 635 | 19 348 |
| Equity | 20 913 | 19 513 | 16 875 | 14 415 | 12 522 |
| Long-term debt | 782 | 88 | 0 | 0 | 0 |
| Short-term debt | 10 797 | 8 107 | 6 166 | 3 219 | 6 826 |
| Total debt | 11 578 | 8 195 | 6 166 | 3 219 | 6 826 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JI Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2019 – 2024 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orona Holding Sa | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jose Ignacio Ponte Taboada | Chief Executive Officer | 0 companies |
| Mikel Basurco Sarasua | Chief Executive Officer | 0 companies |
| Oier Lizarazu Iztueta | Chairman | 0 companies |
| Francisco Javier Mutuverria Echeverria | Chairman | 0 companies |
| Aitor Azcarate Bazterrica | Chairman | 0 companies |