| Revenue | NOK 23,8M | -7% |
| EBITDA | NOK 2,5M | +197% |
| Net profit | NOK 1,9M | +134% |
| Total assets | NOK 11,3M | +18% |
| Equity | NOK 6,7M | +22% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 599 | 9 327 | 10 609 | 15 349 | 12 919 | 16 344 | 15 748 | 14 105 | 12 868 | 11 226 | 15 204 | 15 641 | 17 381 | 18 762 | 17 049 | 25 592 | 23 790 |
| Staff expenses | −0 | −1 660 | −2 043 | −1 894 | −2 425 | −2 636 | −3 048 | −3 192 | −3 276 | −3 199 | −3 072 | −3 525 | −4 407 | −3 650 | −4 278 | −4 339 | −3 850 | −3 935 |
| EBITDA | 0 | 947 | 548 | 1 151 | 2 301 | 1 521 | 1 472 | 1 868 | 677 | 162 | 439 | 1 272 | 335 | 1 130 | 884 | 185 | 847 | 2 519 |
| Depreciation & amort. | −0 | −67 | −69 | −72 | −57 | −240 | −284 | −326 | −346 | −342 | −130 | −66 | −49 | −50 | −56 | −53 | −63 | −129 |
| EBIT | 0 | 880 | 479 | 1 078 | 2 244 | 1 281 | 1 188 | 1 542 | 330 | −180 | 308 | 1 206 | 286 | 1 080 | 828 | 132 | 784 | 2 390 |
| Net financials | 0 | 86 | 92 | −1 | 35 | −25 | 42 | 5 | 8 | −29 | −29 | −42 | 55 | −144 | −77 | 324 | 237 | −2 |
| Profit before tax | 0 | 966 | 571 | 1 077 | 2 279 | 1 256 | 1 230 | 1 547 | 339 | −209 | 280 | 1 164 | 342 | 936 | 751 | 455 | 1 021 | 2 388 |
| Tax | −0 | 271 | 164 | 306 | 643 | 352 | 345 | 418 | 95 | −32 | 69 | 270 | 52 | 212 | 166 | 102 | 226 | 526 |
| Net profit | 0 | 695 | 406 | 772 | 1 636 | 904 | 884 | 1 129 | 244 | −177 | 211 | 895 | 289 | 724 | 586 | 354 | 795 | 1 862 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 098 | 3 849 | 5 653 | 6 999 | 6 293 | 7 637 | 7 783 | 7 191 | 5 958 | 6 423 | 7 699 | 8 192 | 8 018 | 9 427 | 8 889 | 9 594 | 11 327 |
| Equity | — | 2 324 | 2 190 | 2 961 | 4 597 | 4 178 | 4 522 | 5 111 | 4 815 | 4 368 | 4 309 | 4 663 | 4 953 | 5 137 | 5 183 | 5 267 | 5 522 | 6 735 |
| Long-term debt | 0 | 50 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1 | 10 |
| Short-term debt | 0 | 2 725 | 1 636 | 2 691 | 2 402 | 2 115 | 3 115 | 2 672 | 2 376 | 1 590 | 2 115 | 3 036 | 3 240 | 2 881 | 4 244 | 3 618 | 4 070 | 4 582 |
| Total debt | 0 | 2 775 | 1 660 | 2 691 | 2 402 | 2 115 | 3 115 | 2 672 | 2 376 | 1 590 | 2 115 | 3 036 | 3 240 | 2 881 | 4 244 | 3 623 | 4 072 | 4 592 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.6% | 7.6% | 2022 | |
| Individual | 7.6% | 7.6% | 2022 | |
| Individual | 7.6% | 7.6% | 2024 | |
| Individual | 7.6% | 7.6% | 2024 | |
| Individual | 7.4% | 7.4% | 2022 | |
| Individual | 7.4% | 7.4% | 2024 | |
| Individual | 7.4% | 7.4% | 2022 | |
| Individual | 7.4% | 7.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Helmichsen | Chairman | 0 companies |
| Gunnar Fimreite | Chairman | 0 companies |
| Knut Wielechowski | Chairman | 0 companies |