| Revenue | NOK 2,4M | +11% |
| EBITDA | NOK 537K | +19% |
| Net profit | NOK 255K | -5% |
| Total assets | NOK 1,4M | +2% |
| Equity | NOK 882K | +7% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 293 | 959 | 1 920 | 1 915 | 1 276 | 1 823 | 1 746 | 1 896 | 2 065 | 2 108 | 2 350 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 | 24 | 298 | 205 | −77 | 271 | 208 | 401 | 325 | 451 | 537 |
| Depreciation & amort. | −0 | −4 | −16 | −16 | −16 | −16 | −13 | −55 | −81 | −100 | −195 |
| EBIT | 8 | 21 | 282 | 189 | −93 | 255 | 195 | 346 | 244 | 351 | 342 |
| Net financials | 0 | 0 | 0 | 1 | 1 | 0 | −0 | 0 | −0 | −7 | −15 |
| Profit before tax | 9 | 21 | 282 | 189 | −92 | 255 | 195 | 347 | 244 | 345 | 327 |
| Tax | 2 | 5 | 70 | 45 | −2 | 40 | 43 | 74 | 54 | 76 | 72 |
| Net profit | 6 | 16 | 212 | 144 | −90 | 215 | 151 | 273 | 191 | 269 | 255 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 162 | 835 | 988 | 696 | 727 | 672 | 1 092 | 1 020 | 1 405 | 1 438 |
| Equity | 106 | 112 | 324 | 468 | 378 | 443 | 594 | 667 | 708 | 827 | 882 |
| Long-term debt | 0 | 5 | 4 | 2 | 0 | 0 | 0 | 3 | 0 | 210 | 170 |
| Short-term debt | 26 | 45 | 508 | 519 | 318 | 285 | 77 | 422 | 312 | 369 | 386 |
| Total debt | 26 | 50 | 512 | 521 | 318 | 285 | 77 | 425 | 312 | 579 | 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SN Deputy Member | Deputy Member | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Asbjørn Hemstad | Chief Executive Officer | 0 companies |
| Solveig Nymoen | Deputy Member | 0 companies |