| Revenue | NOK 8,5M | +1% |
| EBITDA | NOK 46K | -72% |
| Net profit | NOK -506 | -100% |
| Total assets | NOK 1,4M | +1% |
| Equity | NOK 179K | +0% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 322 | 9 056 | 8 547 | 8 438 | 8 514 |
| Staff expenses | −4 242 | −5 050 | −5 130 | −4 782 | −4 876 |
| EBITDA | 236 | −88 | −243 | 163 | 46 |
| Depreciation & amort. | −25 | −42 | −42 | −42 | −42 |
| EBIT | 211 | −130 | −285 | 121 | 3 |
| Net financials | −51 | −76 | −38 | −5 | −4 |
| Profit before tax | 161 | −206 | −323 | 116 | −1 |
| Tax | 219 | −0 | −0 | −0 | −0 |
| Net profit | −59 | −206 | −323 | 116 | −1 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 344 | 1 934 | 1 522 | 1 391 | 1 411 |
| Equity | 593 | 387 | 64 | 180 | 179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 751 | 1 547 | 1 458 | 1 212 | 1 232 |
| Total debt | 2 751 | 1 547 | 1 458 | 1 212 | 1 232 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
O- Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Chairman | 2026 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49% | 49% | 2024 | |
| Individual | 15% | 15% | 2024 | |
| Individual | 15% | 15% | 2024 | |
| Individual | 10.5% | 10.5% | 2024 | |
| Individual | 10.5% | 10.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Reza Shojaei | Chief Executive Officer | 0 companies |
| Ole - Vidar Djøseland Jensen | Chief Executive Officer | 0 companies |
| Reza Shojaei | Chairman | 0 companies |
| Sarvnaz Shojaei | Chairman | 0 companies |
| Camilla Mile | Chairman | 0 companies |