| Revenue | NOK 10,5M | +10% |
| EBITDA | NOK -342K | +19% |
| Net profit | NOK -627K | +9% |
| Total assets | NOK 2,9M | -24% |
| Equity | NOK -1,6M | -65% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 174 | 2 338 | 3 823 | 4 876 | 6 222 | 6 487 | 8 326 | 8 948 | 9 525 | 10 470 |
| Staff expenses | −0 | −16 | −30 | −82 | −889 | −1 306 | −1 091 | −1 087 | −1 542 | −1 789 | −1 997 |
| EBITDA | −0 | −145 | 154 | 119 | −409 | −560 | 146 | 1 138 | 589 | −422 | −342 |
| Depreciation & amort. | −0 | −12 | −50 | −65 | −71 | −65 | −64 | −62 | −49 | −53 | −40 |
| EBIT | −0 | −157 | 104 | 54 | −481 | −624 | 82 | 1 075 | 540 | −474 | −382 |
| Net financials | 0 | −29 | −45 | −98 | −85 | −157 | −224 | −99 | −147 | −216 | −245 |
| Profit before tax | −0 | −186 | 60 | −44 | −566 | −781 | −142 | 977 | 393 | −691 | −627 |
| Tax | −2 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 | −189 | 60 | −44 | −566 | −781 | −142 | 977 | 393 | −691 | −627 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 646 | 1 444 | 1 744 | 1 871 | 2 303 | 2 332 | 3 292 | 3 328 | 3 782 | 2 883 |
| Equity | 24 | −165 | −105 | −149 | −714 | −1 495 | −1 637 | −661 | −268 | −959 | −1 586 |
| Long-term debt | 0 | 590 | 470 | 944 | 738 | 1 230 | 1 024 | 937 | 1 204 | 2 433 | 2 280 |
| Short-term debt | 0 | 220 | 1 080 | 949 | 1 848 | 2 569 | 2 945 | 3 016 | 2 392 | 2 307 | 2 188 |
| Total debt | 0 | 810 | 1 550 | 1 893 | 2 586 | 3 799 | 3 969 | 3 953 | 3 596 | 4 741 | 4 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marte Økelsrud | Chief Executive Officer | 0 companies |