| Revenue | NOK 1,6M | +71% |
| EBITDA | NOK 656K | +274% |
| Net profit | NOK 533K | +1098% |
| Total assets | NOK 1,7M | +1068% |
| Equity | NOK 1,1M | +2372% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 699 | 1 177 | 1 224 | 1 262 | 944 | 602 | 1 901 | 75 | 936 | 1 022 | 850 | 374 | 1 024 | 674 | 594 | 1 399 | 949 | 1 623 |
| Staff expenses | −349 | −307 | −305 | −412 | −392 | −276 | −218 | −106 | −61 | −33 | −21 | −11 | −253 | −20 | −28 | −30 | −25 | −29 |
| EBITDA | −62 | −208 | 61 | 6 | −208 | −233 | 488 | −213 | 113 | 189 | 130 | 45 | 172 | 73 | 178 | 658 | 175 | 656 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −100 | −121 | −121 | −121 | −121 | −20 |
| EBIT | −62 | −208 | 61 | 6 | −208 | −233 | 488 | −213 | 113 | 189 | 130 | 45 | 72 | −48 | 58 | 537 | 55 | 636 |
| Net financials | −14 | −1 | 3 | −3 | −1 | 4 | 16 | 15 | 14 | 15 | 13 | 15 | −6 | −10 | −8 | 3 | 39 | 43 |
| Profit before tax | −75 | −209 | 63 | 3 | −209 | −229 | 505 | −197 | 127 | 203 | 143 | 61 | 66 | −58 | 50 | 540 | 94 | 679 |
| Tax | −19 | −54 | 18 | 5 | −56 | −59 | 137 | −47 | 34 | 49 | 33 | 13 | 15 | −5 | 13 | 132 | 49 | −0 |
| Net profit | −56 | −155 | 45 | −1 | −152 | −170 | 367 | −150 | 93 | 155 | 110 | 47 | 51 | −53 | 37 | 408 | 44 | 533 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 923 | 751 | 1 199 | 1 171 | 987 | 901 | 1 439 | 846 | 1 098 | 1 308 | 1 083 | 1 159 | 1 851 | 1 597 | 1 266 | 1 916 | 149 | 1 743 |
| Equity | 243 | 88 | 132 | 131 | −21 | 308 | 676 | 525 | 618 | 773 | 883 | 930 | 981 | 928 | 964 | 1 372 | 44 | 1 100 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 447 | 341 | 0 | 0 | 0 | 0 |
| Short-term debt | 677 | 663 | 1 067 | 1 041 | 1 008 | 592 | 763 | 320 | 479 | 535 | 200 | 229 | 423 | 329 | 302 | 544 | 105 | 643 |
| Total debt | 681 | 663 | 1 067 | 1 041 | 1 008 | 592 | 763 | 320 | 479 | 535 | 200 | 229 | 870 | 670 | 302 | 544 | 105 | 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 1990 | — | — |
WW Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Hegg | Deputy Member | 0 companies |
| Willy Wahl | Chief Executive Officer | 0 companies |
| Ole Sæther | Chairman | 0 companies |