| Revenue | NOK 12,6M | +2% |
| EBITDA | NOK 174K | +132% |
| Net profit | NOK -97K | +90% |
| Total assets | NOK 3,2M | -20% |
| Equity | NOK 288K | -25% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 467 | 13 593 | 14 338 | 12 313 | 12 551 |
| Staff expenses | −5 273 | −5 122 | −5 346 | −4 976 | −5 817 |
| EBITDA | 159 | 462 | 606 | −547 | 174 |
| Depreciation & amort. | −32 | −47 | −118 | −202 | −198 |
| EBIT | 128 | 415 | 489 | −749 | −24 |
| Net financials | −22 | −19 | −45 | −93 | −74 |
| Profit before tax | 106 | 396 | 444 | −841 | −97 |
| Tax | 27 | 73 | 121 | 97 | −0 |
| Net profit | 79 | 323 | 323 | −938 | −97 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 558 | 2 620 | 4 198 | 3 961 | 3 160 |
| Equity | 680 | 736 | 1 324 | 385 | 288 |
| Long-term debt | 275 | 509 | 529 | 818 | 721 |
| Short-term debt | 1 604 | 1 374 | 2 346 | 2 758 | 2 152 |
| Total debt | 1 879 | 1 883 | 2 874 | 3 576 | 2 872 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AA Deputy Member | Deputy Member | 2022 |
HE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15% | 15% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Arild Rønning | Chief Executive Officer | 0 companies |
| Andrejs Aleksandrovs | Deputy Member | 0 companies |
| Harry Earl Hagen | Chief Executive Officer | 0 companies |
| Geir Einar Lundheim | Chairman | 0 companies |
| Arturs Strelnikovs | Board of Directors | 0 companies |
| Vidar Holte | Board of Directors | 0 companies |