| Revenue | NOK 25K | +52% |
| EBITDA | NOK -94K | -189% |
| Net profit | NOK -522K | +19% |
| Total assets | NOK 15,1M | +6% |
| Equity | NOK 4,5M | +1094% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 26 | 25 | 26 | 21 | 17 | 17 | 25 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −29 | −27 | −29 | −26 | −245 | −213 | −104 | −23 | −97 | −32 | −94 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −29 | −27 | −29 | −26 | −245 | −213 | −104 | −23 | −97 | −32 | −94 |
| Net financials | −47 | −310 | −369 | −388 | −436 | −486 | −466 | −142 | −306 | −615 | −429 |
| Profit before tax | −76 | −336 | −398 | −414 | −681 | −700 | −570 | −164 | −402 | −647 | −522 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −76 | −336 | −398 | −414 | −681 | −700 | −570 | −164 | −402 | −647 | −522 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 652 | 7 929 | 7 949 | 8 212 | 8 287 | 9 255 | 9 261 | 9 976 | 11 492 | 14 201 | 15 055 |
| Equity | 2 018 | 1 682 | 1 284 | 870 | 189 | −511 | −1 080 | −1 080 | −1 178 | −457 | 4 543 |
| Long-term debt | 5 590 | 6 122 | 6 509 | 7 152 | 7 903 | 8 727 | 9 320 | 9 924 | 11 514 | 14 653 | 6 012 |
| Short-term debt | 43 | 125 | 156 | 191 | 195 | 1 039 | 1 020 | 1 133 | 1 157 | 4 | 4 500 |
| Total debt | 5 633 | 6 247 | 6 665 | 7 343 | 8 098 | 9 766 | 10 341 | 11 056 | 12 670 | 14 658 | 10 512 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frabene As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Oskar Nyvoll | Board of Directors | 0 companies |
| John-Oskar Nyvoll | Board of Directors | 0 companies |
| Roger Fagerheim | Chairman | 0 companies |