| Revenue | NOK 5,2M | -16% |
| EBITDA | NOK -3K | +41% |
| Net profit | NOK 12K | +312% |
| Total assets | NOK 1,1M | -17% |
| Equity | NOK 132K | +10% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 734 | 7 324 | 7 442 | 8 475 | 7 989 | 7 140 | 5 961 | 6 260 | 5 239 |
| Staff expenses | −3 004 | −6 202 | −6 559 | −6 900 | −6 438 | −6 143 | −5 022 | −5 489 | −4 518 |
| EBITDA | 0 | −22 | 26 | 349 | 181 | −126 | 9 | −5 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −22 | 26 | 349 | 181 | −126 | 9 | −5 | −3 |
| Net financials | 4 | −3 | −7 | −4 | −1 | −1 | −1 | −0 | 15 |
| Profit before tax | 4 | −25 | 20 | 345 | 180 | −127 | 8 | −6 | 12 |
| Tax | 2 | −0 | 2 | 83 | 43 | −0 | −0 | −0 | −0 |
| Net profit | 2 | −25 | 18 | 262 | 138 | −127 | 8 | −6 | 12 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 578 | 1 869 | 2 218 | 2 237 | 1 861 | 1 925 | 1 385 | 1 262 | 1 050 |
| Equity | 62 | 37 | 55 | 117 | 245 | 118 | 126 | 120 | 132 |
| Long-term debt | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 516 | 1 832 | 2 134 | 2 120 | 1 616 | 1 807 | 1 259 | 1 141 | 918 |
| Total debt | 1 516 | 1 832 | 2 163 | 2 120 | 1 616 | 1 807 | 1 259 | 1 141 | 918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IO Deputy Member | Deputy Member | 2014 | — | — |
AL Deputy Member | Deputy Member | 2014 | — | — |
HL Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ability As | Company | 8.9% | 8.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Iver Odin Kvello | Deputy Member | 0 companies |
| Anders Ljungqvist | Deputy Member | 0 companies |
| Helge Langvatn | Deputy Member | 0 companies |
| Gard Jenssen | Board of Directors | 0 companies |
| Sven Anders Bolander | Board of Directors | 0 companies |
| Pål Martin Bakken | Board of Directors | 0 companies |
| Runar Eidsaa | Chairman | 0 companies |