| Revenue | NOK 0 | — |
| EBITDA | NOK -141K | -101% |
| Net profit | NOK -2,3M | -120% |
| Total assets | NOK 230K | -64% |
| Equity | NOK -42,2M | -6% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 7 | 23 720 | 18 913 | 2 531 | 6 189 | 20 817 | 20 386 | 15 400 | 0 |
| Staff expenses | −264 | −0 | −806 | −3 994 | −4 547 | −4 428 | −7 436 | −5 180 | −5 141 | −200 | −0 |
| EBITDA | −11 | −158 | −478 | 13 316 | 1 638 | −7 329 | −8 069 | −1 405 | −9 871 | 14 848 | −141 |
| Depreciation & amort. | −0 | −0 | −831 | −3 384 | −3 349 | −3 368 | −3 423 | −3 854 | −22 747 | −100 | −100 |
| EBIT | −11 | −158 | −1 309 | 9 932 | −1 711 | −10 697 | −11 493 | −5 259 | −32 618 | 14 748 | −241 |
| Net financials | 11 | 0 | −420 | −2 256 | −1 470 | −1 153 | −1 553 | −2 097 | −2 408 | −3 208 | −2 033 |
| Profit before tax | 0 | −158 | −1 729 | 7 676 | −3 181 | −11 850 | −13 046 | −7 356 | −35 025 | 11 540 | −2 274 |
| Tax | −0 | −0 | −0 | 1 330 | −742 | −2 599 | −2 867 | −1 328 | 6 206 | −0 | −0 |
| Net profit | 0 | −158 | −1 729 | 6 347 | −2 438 | −9 251 | −10 179 | −6 028 | −41 232 | 11 540 | −2 274 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 022 | 15 150 | 42 071 | 39 072 | 32 410 | 28 963 | 30 321 | 54 674 | 27 833 | 640 | 230 |
| Equity | 6 237 | 7 512 | 5 783 | 12 130 | 9 692 | 440 | −4 238 | −10 266 | −51 498 | −39 958 | −42 232 |
| Long-term debt | 1 000 | 4 975 | 5 975 | 4 976 | 18 565 | 26 363 | 0 | 51 172 | 78 491 | 40 582 | 0 |
| Short-term debt | 785 | 2 663 | 30 312 | 21 966 | 4 154 | 2 160 | 34 560 | 13 768 | 839 | 16 | 42 462 |
| Total debt | 1 785 | 7 638 | 36 288 | 26 942 | 22 719 | 28 523 | 34 560 | 64 940 | 79 330 | 40 598 | 42 462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
DK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lumarine As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Christian Baumann | Chief Executive Officer | 0 companies |
| Dan Kristian Larssen | Chief Executive Officer | 0 companies |
| Arne Kristian Lie | Board of Directors | 0 companies |
| Tor Olav Seim | Chairman | 0 companies |