| Revenue | NOK 9,8M | +3% |
| EBITDA | NOK -236K | -32% |
| Net profit | NOK -408K | -32% |
| Total assets | NOK 3M | -5% |
| Equity | NOK 535K | -43% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 953 | 9 495 | 9 719 | 9 465 | 9 794 |
| Staff expenses | −1 278 | −1 347 | −1 438 | −1 310 | −1 320 |
| EBITDA | 275 | −349 | −621 | −179 | −236 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 275 | −349 | −621 | −179 | −236 |
| Net financials | −69 | −60 | −64 | −130 | −172 |
| Profit before tax | 206 | −409 | −685 | −309 | −408 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 206 | −409 | −685 | −309 | −408 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 491 | 3 094 | 2 442 | 3 117 | 2 964 |
| Equity | 1 538 | 1 129 | 445 | 943 | 535 |
| Long-term debt | 1 381 | 1 218 | 1 118 | 954 | 1 445 |
| Short-term debt | 572 | 746 | 879 | 1 221 | 984 |
| Total debt | 1 953 | 1 965 | 1 997 | 2 175 | 2 429 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EL Deputy Member | Deputy Member | 2023 |
HS Deputy Member | Deputy Member | 2025 |
RB Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (2) | ||
LL Deputy Member | Deputy Member | 2018 – 2021 |
KM Deputy Member | Deputy Member | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Lavik | Deputy Member | 0 companies |
| Hjalmar Solheim | Deputy Member | 0 companies |
| Renate Berg | Chief Executive Officer | 0 companies |
| Lillian Langeland Smedvik | Deputy Member | 0 companies |
| Kristina Marie Mandelid | Deputy Member | 0 companies |
| Åshild Hestvik Grytten | Board of Directors | 0 companies |
| Andrew Torleiv Hawkes | Board of Directors | 0 companies |
| Sara Terese Osland | Chairman | 0 companies |
| Ingvar Bjarne Osland | Chairman | 0 companies |
| Margunn Leknes Gryte | Board of Directors | 0 companies |
| Bente Elisabeth Lund Hawkes | Board of Directors | 0 companies |
| Edle Skjærli | Board of Directors | 0 companies |
| Hilde Kristin Leknes | Board of Directors | 0 companies |
| Tormod Selvik | Board of Directors | 0 companies |