| Revenue | NOK 0 | — |
| EBITDA | NOK -117K | +40% |
| Net profit | NOK 1M | +45% |
| Total assets | NOK 40,2M | +3% |
| Equity | NOK 40,1M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 168 | 0 | 279 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 0 |
| Staff expenses | −634 | −128 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −69 | −0 | −0 |
| EBITDA | 895 | −254 | 191 | −35 | −14 | −155 | −46 | −45 | −48 | −46 | −49 | −53 | −124 | −744 | −194 | −117 |
| Depreciation & amort. | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 874 | −254 | 191 | −35 | −14 | −155 | −46 | −45 | −48 | −46 | −49 | −53 | −124 | −744 | −194 | −117 |
| Net financials | 95 | 37 | −121 | 60 | 23 | 21 | 37 | 208 | 169 | 199 | 276 | 154 | 54 | 578 | 1 103 | 1 429 |
| Profit before tax | 969 | −217 | 71 | 25 | 9 | −134 | −10 | 163 | 121 | 153 | 227 | 101 | −70 | −165 | 908 | 1 311 |
| Tax | 271 | −61 | 20 | 7 | 215 | −36 | 28 | 55 | 42 | 46 | 50 | 22 | −15 | −150 | 203 | 288 |
| Net profit | 698 | −156 | 51 | 18 | −207 | −98 | −38 | 108 | 79 | 106 | 177 | 79 | −55 | −15 | 706 | 1 023 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 850 | 6 903 | 7 853 | 7 819 | 7 004 | 21 441 | 21 403 | 19 988 | 20 068 | 20 174 | 20 351 | 20 429 | 26 151 | 35 045 | 39 156 | 40 179 |
| Equity | 416 | 6 285 | 5 678 | 5 696 | 5 489 | 19 918 | 19 880 | 19 988 | 20 068 | 20 174 | 20 351 | 20 429 | 26 120 | 35 045 | 39 047 | 40 070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 515 | 1 515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 88 |
| Short-term debt | 1 063 | 528 | 2 175 | 2 123 | 1 515 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 21 | 21 |
| Total debt | 1 063 | 528 | 2 175 | 2 123 | 1 515 | 1 522 | 1 522 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 109 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
GB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Felleskjøpet Agri Sa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jo Anders Hoff Moflag | Chief Executive Officer | 0 companies |
| Endre Arild Stakkerud | Chief Executive Officer | 0 companies |
| Gro Bjørnstad | Chief Executive Officer | 0 companies |
| Trine-Marie Hagen | Chairman | 0 companies |