| Revenue | NOK 3,1M | +5% |
| EBITDA | NOK -539K | -509% |
| Net profit | NOK -2,1M | -24% |
| Total assets | NOK 3,9M | -26% |
| Equity | NOK -2M | -1454% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 239 | 942 | 1 684 | 4 578 | 3 021 | 2 989 | 2 606 | 2 816 | 3 000 | 3 142 |
| Staff expenses | −0 | −762 | −1 528 | −1 485 | −1 285 | −1 741 | −1 586 | −576 | −624 | −1 211 | −1 348 |
| EBITDA | −0 | −1 457 | −2 394 | −1 901 | 984 | −1 293 | −726 | 302 | 904 | −89 | −539 |
| Depreciation & amort. | −4 | −513 | −922 | −1 280 | −1 716 | −589 | −1 812 | −904 | −1 116 | −1 302 | −1 388 |
| EBIT | −4 | −1 970 | −3 315 | −3 181 | −732 | −1 882 | −2 538 | −602 | −212 | −1 390 | −1 927 |
| Net financials | 0 | 0 | −49 | −37 | −121 | −270 | −160 | −95 | −27 | −333 | −213 |
| Profit before tax | −4 | −1 970 | −3 364 | −3 218 | −853 | −2 152 | −2 699 | −697 | −240 | −1 724 | −2 140 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 | −1 970 | −3 364 | −3 218 | −853 | −2 152 | −2 699 | −697 | −240 | −1 724 | −2 140 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 | 3 218 | 4 968 | 4 627 | 5 214 | 4 624 | 3 944 | 4 300 | 4 333 | 5 317 | 3 950 |
| Equity | 20 | −100 | −994 | −4 212 | −5 065 | 333 | −1 313 | −2 011 | 368 | 147 | −1 987 |
| Long-term debt | 0 | 0 | 4 227 | 5 720 | 5 617 | 0 | 1 105 | 1 137 | 580 | 3 534 | 3 518 |
| Short-term debt | 47 | 3 318 | 1 735 | 3 119 | 4 441 | 3 793 | 4 152 | 5 173 | 3 385 | 1 637 | 2 419 |
| Total debt | 47 | 3 318 | 5 962 | 8 839 | 10 058 | 3 793 | 5 257 | 6 310 | 3 965 | 5 171 | 5 936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tbg Invest As | Company | 34.1% | 34.1% | 2024 |
Bjørk Invest As | Company | 23.7% | 23.7% | 2024 |
Hathon Holding As | Company | 21.7% | 21.7% | 2024 |
Mint Technology Holding As | Company | 8.3% | 8.3% | 2024 |
Grindland Holding As | Company | 3.8% | 3.8% | 2024 |
Koff Holding As | Company | 3.3% | 3.3% | 2024 |
Karlander Invest As | Company | 2.9% | 2.9% | 2024 |
| Individual | 1.4% | 1.4% | 2023 | |
Schjønhaug As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Marius Berg | Chief Executive Officer | 0 companies |
| Thorstein Berg | Chairman | 0 companies |
| Kristoffer Munthe Aasbø | Board of Directors | 0 companies |