| Revenue | NOK 32,4M | +6% |
| EBITDA | NOK 3,6M | -21% |
| Net profit | NOK 2,7M | -19% |
| Total assets | NOK 25,5M | -3% |
| Equity | NOK 11,9M | +3% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 107 779 | 126 623 | 35 247 | 30 678 | 32 420 |
| Staff expenses | −11 074 | −13 119 | −8 354 | −7 984 | −9 155 |
| EBITDA | 13 364 | 14 600 | 7 305 | 4 536 | 3 569 |
| Depreciation & amort. | −1 064 | −843 | −507 | −420 | −537 |
| EBIT | 12 300 | 13 757 | 6 798 | 4 116 | 3 031 |
| Net financials | −138 | 148 | 311 | 221 | 475 |
| Profit before tax | 12 162 | 13 905 | 7 109 | 4 337 | 3 506 |
| Tax | 2 683 | 3 060 | 1 566 | 956 | 772 |
| Net profit | 9 479 | 10 845 | 5 543 | 3 381 | 2 734 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 69 876 | 93 763 | 25 159 | 26 293 | 25 547 |
| Equity | 8 080 | 8 785 | 10 428 | 11 469 | 11 862 |
| Long-term debt | 792 | 797 | 798 | 817 | 757 |
| Short-term debt | 61 004 | 84 181 | 13 934 | 14 008 | 12 928 |
| Total debt | 61 796 | 84 978 | 14 732 | 14 825 | 13 685 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PA Deputy Member | Deputy Member | 2022 |
MB Chief Executive Officer | Chief Executive Officer | 2008 |
| Former (1) | ||
KB Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Andreas Collett Vogt | Deputy Member | 0 companies |
| Kent Bjølgerud | Deputy Member | 0 companies |
| Merete Bjerkan Kristiansen | Chief Executive Officer | 0 companies |
| Morten Thorvaldsen | Board of Directors | 0 companies |
| Anne-Lene Ulriksen Fjeld | Board of Directors | 0 companies |
| Jørg Are Gjermundnes | Board of Directors | 0 companies |
| Dag Tangevald-Jensen | Board of Directors | 0 companies |
| Geir Tore Thorvaldsen | Board of Directors | 0 companies |
| Gaute Langdal | Chairman | 0 companies |