| Revenue | NOK 5,5M | +4% |
| EBITDA | NOK 176K | +179% |
| Net profit | NOK 76K | +200% |
| Total assets | NOK 1,8M | -15% |
| Equity | NOK 308K | +33% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 349 | 2 228 | 2 700 | 3 287 | 4 107 | 3 959 | 5 266 | 6 401 | 6 265 | 5 274 | 5 487 |
| Staff expenses | −331 | −1 379 | −1 783 | −2 468 | −3 411 | −2 792 | −3 969 | −4 702 | −4 687 | −3 987 | −3 872 |
| EBITDA | −181 | 305 | 237 | 118 | 72 | 312 | 219 | 421 | −358 | 63 | 176 |
| Depreciation & amort. | −1 | −7 | −7 | −6 | −0 | −0 | −0 | −0 | −0 | −112 | −90 |
| EBIT | −183 | 298 | 230 | 112 | 72 | 312 | 219 | 421 | −358 | −49 | 86 |
| Net financials | −1 | 0 | 0 | 0 | 0 | −0 | −0 | 0 | −0 | −27 | −9 |
| Profit before tax | −184 | 298 | 230 | 113 | 72 | 311 | 219 | 421 | −358 | −76 | 76 |
| Tax | −0 | 65 | 57 | 5 | 9 | 82 | 51 | 92 | −0 | −0 | −0 |
| Net profit | −184 | 233 | 174 | 108 | 64 | 230 | 168 | 329 | −358 | −76 | 76 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 888 | 1 094 | 1 009 | 1 321 | 1 367 | 1 343 | 1 683 | 2 462 | 2 085 | 1 778 |
| Equity | 6 | 201 | 205 | 202 | 206 | 211 | 214 | 216 | 308 | 232 | 308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 131 | 1 081 | 617 |
| Short-term debt | 306 | 687 | 890 | 807 | 1 115 | 1 156 | 1 129 | 1 467 | 1 024 | 772 | 853 |
| Total debt | 306 | 687 | 890 | 807 | 1 115 | 1 156 | 1 129 | 1 467 | 2 154 | 1 853 | 1 470 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nova Gruppen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Finsrud Dyrdahl | Chairman | 0 companies |
| Egil Vilhelmshaugen | Board of Directors | 0 companies |