| Revenue | NOK 4,1M | -22% |
| EBITDA | NOK 2M | -29% |
| Net profit | NOK 1,3M | -27% |
| Total assets | NOK 11,7M | +11% |
| Equity | NOK 4,5M | +16% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 8 714 | 3 513 | 3 573 | 4 529 | 5 322 | 5 435 | 3 790 | 5 374 | 5 266 | 4 109 |
| Staff expenses | −0 | −0 | −9 | −0 | −5 | −742 | −728 | −765 | −1 391 | −251 | −0 |
| EBITDA | 19 | 1 923 | 1 243 | 1 233 | 1 883 | 2 185 | 1 472 | −161 | 1 655 | 2 786 | 1 980 |
| Depreciation & amort. | −0 | −0 | −395 | −977 | −792 | −201 | −62 | −51 | −71 | −42 | −36 |
| EBIT | 19 | 1 923 | 848 | 256 | 1 090 | 1 984 | 1 410 | −213 | 1 585 | 2 744 | 1 944 |
| Net financials | −67 | −191 | −152 | −226 | −333 | −409 | −289 | −476 | −700 | −539 | −339 |
| Profit before tax | −48 | 1 732 | 697 | 30 | 757 | 1 575 | 1 121 | −688 | 884 | 2 205 | 1 604 |
| Tax | −13 | 456 | 175 | 7 | 197 | 352 | 231 | −151 | 195 | 485 | 353 |
| Net profit | −35 | 1 276 | 521 | 23 | 560 | 1 223 | 890 | −537 | 690 | 1 720 | 1 251 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 693 | 7 253 | 8 423 | 11 848 | 10 103 | 12 708 | 9 219 | 20 997 | 14 517 | 10 553 | 11 730 |
| Equity | 765 | 2 028 | 2 549 | 1 332 | 1 892 | 1 815 | 2 305 | 1 768 | 2 458 | 3 840 | 4 467 |
| Long-term debt | 4 900 | 4 357 | 5 692 | 8 763 | 7 781 | 8 844 | 6 001 | 18 623 | 11 397 | 6 127 | 5 633 |
| Short-term debt | 28 | 868 | 182 | 1 752 | 430 | 2 049 | 913 | 606 | 663 | 586 | 1 629 |
| Total debt | 4 928 | 5 225 | 5 874 | 10 516 | 8 210 | 10 893 | 6 915 | 19 229 | 12 060 | 6 713 | 7 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sivilingeniør Vang As | Company | 100.0% | 100.0% | 2024 |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Vang | Chief Executive Officer | 0 companies |
| Frank Normann Sagstuen | Board of Directors | 0 companies |