| Revenue | NOK 24,9M | -3% |
| EBITDA | NOK 4,8M | +8% |
| Net profit | NOK 3,6M | +6% |
| Total assets | NOK 16,3M | +9% |
| Equity | NOK 909K | +6% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 674 | 17 831 | 3 485 | 8 843 | 37 490 | 36 593 | 46 387 | 14 734 | 11 796 | 25 686 | 24 926 |
| Staff expenses | −669 | −5 443 | −2 607 | −3 185 | −3 992 | −6 361 | −5 597 | −4 020 | −3 367 | −2 208 | −2 904 |
| EBITDA | 443 | 3 637 | −767 | 609 | 7 228 | 4 584 | 8 443 | 217 | 469 | 4 426 | 4 760 |
| Depreciation & amort. | −0 | −84 | −158 | −182 | −200 | −0 | −0 | −104 | −102 | −113 | −108 |
| EBIT | 443 | 3 553 | −925 | 427 | 7 028 | 4 584 | 8 443 | 113 | 367 | 4 313 | 4 653 |
| Net financials | −3 | −31 | −31 | −28 | −26 | −105 | 39 | −14 | −43 | −9 | −97 |
| Profit before tax | 440 | 3 522 | −956 | 399 | 7 002 | 4 479 | 8 482 | 99 | 324 | 4 304 | 4 556 |
| Tax | 120 | 952 | −45 | −0 | 1 494 | 992 | 1 870 | 22 | 71 | 947 | 1 003 |
| Net profit | 321 | 2 569 | −911 | 399 | 5 508 | 3 487 | 6 612 | 77 | 252 | 3 357 | 3 553 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 560 | 6 651 | 3 677 | 4 260 | 13 739 | 14 375 | 19 347 | 7 268 | 4 033 | 14 861 | 16 256 |
| Equity | 1 121 | 2 690 | 1 779 | 2 178 | 2 486 | 2 486 | 2 486 | 1 015 | 800 | 857 | 909 |
| Long-term debt | 120 | 45 | 0 | 0 | 860 | 322 | 742 | 126 | 18 | 965 | 1 348 |
| Short-term debt | 3 320 | 3 917 | 1 898 | 2 082 | 10 393 | 11 566 | 16 119 | 6 127 | 3 215 | 13 039 | 13 999 |
| Total debt | 3 440 | 3 961 | 1 898 | 2 082 | 11 253 | 11 889 | 16 861 | 6 253 | 3 233 | 14 005 | 15 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Energos Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode André Hauge | Chief Executive Officer | 0 companies |
| Jan Erik Hadland | Chairman | 0 companies |