| Revenue | NOK 4,6M | +5% |
| EBITDA | NOK 4M | +5% |
| Net profit | NOK 1,1M | -1% |
| Total assets | NOK 53,5M | -1% |
| Equity | NOK 17,7M | +7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 688 | 3 903 | 4 005 | 4 431 | 4 639 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 052 | 3 381 | 3 574 | 3 795 | 3 966 |
| Depreciation & amort. | −801 | −801 | −801 | −801 | −801 |
| EBIT | 2 251 | 2 580 | 2 774 | 2 994 | 3 165 |
| Net financials | −1 271 | −209 | −876 | −1 520 | −1 709 |
| Profit before tax | 980 | 2 371 | 1 897 | 1 474 | 1 456 |
| Tax | 216 | 522 | 418 | 324 | 320 |
| Net profit | 765 | 1 850 | 1 480 | 1 150 | 1 136 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 58 962 | 55 654 | 54 868 | 54 246 | 53 452 |
| Equity | 12 069 | 13 918 | 15 398 | 16 548 | 17 684 |
| Long-term debt | 2 588 | 2 387 | 2 243 | 2 141 | 2 071 |
| Short-term debt | 44 305 | 39 349 | 37 227 | 35 557 | 33 697 |
| Total debt | 46 893 | 41 736 | 39 470 | 37 698 | 35 768 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rolf Zettervall | Chief Executive Officer | 0 companies |
| Reinert Seljeskog | Chairman | 0 companies |
| Stian Strand Molstadkroken | Chairman | 0 companies |