| Revenue | NOK 340K | +6% |
| EBITDA | NOK 74K | -45% |
| Net profit | NOK -49K | -187% |
| Total assets | NOK 1,1M | -5% |
| Equity | NOK 189K | -21% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 63 | 50 | 91 | 86 | 107 | 127 | 224 | 204 | 327 | 319 | 340 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 |
| EBITDA | 15 | −20 | 5 | 19 | 7 | 24 | 29 | 57 | 56 | 98 | 133 | 74 |
| Depreciation & amort. | −0 | −5 | −13 | −13 | −13 | −13 | −13 | −29 | −44 | −45 | −45 | −63 |
| EBIT | 15 | −25 | −8 | 7 | −6 | 12 | 16 | 28 | 13 | 53 | 88 | 11 |
| Net financials | 0 | −1 | −1 | −3 | −1 | −1 | 0 | −3 | −13 | −17 | −16 | −73 |
| Profit before tax | 15 | −26 | −10 | 4 | −7 | 11 | 16 | 25 | −1 | 36 | 73 | −62 |
| Tax | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 3 | 8 | 16 | −13 |
| Net profit | 14 | −26 | −10 | 4 | −7 | 11 | 16 | 25 | −4 | 28 | 57 | −49 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 162 | 155 | 122 | 121 | 117 | 128 | 433 | 447 | 425 | 1 180 | 1 123 |
| Equity | 44 | 118 | 108 | 112 | 105 | 116 | 132 | 158 | 154 | 182 | 239 | 189 |
| Long-term debt | 0 | 30 | 30 | 15 | 15 | 0 | 0 | 275 | 289 | 241 | 927 | 928 |
| Short-term debt | 1 | 14 | 17 | −6 | 1 | 0 | −4 | 0 | 4 | 2 | 15 | 6 |
| Total debt | 1 | 44 | 47 | 9 | 16 | 0 | −4 | 275 | 293 | 243 | 942 | 934 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grefoss Holding As | Company | 34.0% | 34.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Gullikstad | Board of Directors | 0 companies |
| Kristian Gullikstad | Chairman | 0 companies |