| Revenue | NOK 90,4M | -20% |
| EBITDA | NOK 2,7M | +10% |
| Net profit | NOK -2M | +21% |
| Total assets | NOK 58,6M | -2% |
| Equity | NOK 16M | -11% |
| Employees | 41 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 366 | 96 537 | 103 123 | 105 128 | 105 192 | 112 812 | 108 497 | 114 280 | 102 886 | 108 432 | 102 119 | 108 149 | 114 974 | 106 818 | 117 908 | 112 864 | 90 350 |
| Staff expenses | −27 701 | −26 558 | −27 955 | −30 143 | −31 174 | −33 117 | −32 439 | −32 781 | −32 087 | −32 088 | −30 909 | −31 675 | −29 021 | −30 553 | −32 342 | −32 109 | −27 462 |
| EBITDA | 6 071 | 6 400 | 6 391 | 8 333 | 5 345 | 10 332 | 9 391 | 10 332 | 3 408 | 5 701 | 305 | 3 757 | 8 378 | 7 783 | 5 212 | 2 465 | 2 714 |
| Depreciation & amort. | −2 649 | −3 328 | −4 258 | −4 542 | −4 470 | −4 528 | −4 583 | −4 705 | −4 716 | −4 558 | −4 365 | −4 047 | −3 618 | −3 270 | −3 270 | −3 233 | −2 823 |
| EBIT | 3 421 | 3 072 | 2 133 | 3 791 | 875 | 5 804 | 4 808 | 5 627 | −1 308 | 1 143 | −4 060 | −291 | 4 760 | 4 513 | 1 942 | −768 | −109 |
| Net financials | −2 228 | −2 416 | −2 313 | −2 168 | −2 114 | −2 449 | −2 546 | −2 619 | −2 057 | −2 196 | −1 717 | −1 909 | −670 | −874 | −1 869 | −2 427 | −2 414 |
| Profit before tax | 1 193 | 656 | −179 | 1 623 | −1 239 | 3 356 | 2 262 | 3 008 | −3 365 | −1 053 | −5 777 | −2 199 | 4 090 | 3 639 | 72 | −3 195 | −2 523 |
| Tax | 250 | −424 | −173 | 504 | −260 | 896 | 653 | 701 | −855 | −252 | −1 310 | −478 | 901 | 838 | 18 | −702 | −554 |
| Net profit | 944 | 1 080 | −7 | 1 120 | −978 | 2 460 | 1 610 | 2 307 | −2 510 | −801 | −4 468 | −1 722 | 3 189 | 2 801 | 55 | −2 493 | −1 969 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 424 | 79 125 | 75 191 | 72 656 | 78 097 | 70 386 | 75 001 | 73 313 | 70 373 | 67 638 | 65 538 | 67 119 | 56 039 | 61 477 | 68 971 | 60 066 | 58 607 |
| Equity | 18 860 | 18 423 | 18 416 | 19 256 | 18 278 | 20 123 | 21 333 | 23 062 | 20 553 | 19 752 | 15 284 | 19 562 | 20 943 | 22 444 | 22 499 | 17 924 | 15 955 |
| Long-term debt | 0 | 0 | 0 | 0 | 21 567 | 18 452 | 15 753 | 12 627 | 11 411 | 10 041 | 8 907 | 7 417 | 11 279 | 11 133 | 9 906 | 7 515 | 7 494 |
| Short-term debt | 28 547 | 29 290 | 29 268 | 28 393 | 38 252 | 31 811 | 37 916 | 37 624 | 38 409 | 37 845 | 41 347 | 40 140 | 23 818 | 27 900 | 36 567 | 34 626 | 35 158 |
| Total debt | 51 563 | 60 702 | 56 774 | 53 400 | 59 819 | 50 263 | 53 668 | 50 251 | 49 820 | 47 886 | 50 254 | 47 556 | 35 097 | 39 033 | 46 473 | 42 142 | 42 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langlo Invest As | Company | 48.0% | 48.0% | 2024 |
SVEFOSSEN AS | Company | 46.2% | 46.2% | 2024 |
LANGLO AS | Company | 3.9% | 3.9% | 2024 |
| Individual | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kolbein Johannes Langlo | Deputy Member | 0 companies |
| Bjørn Olav Løset | Board of Directors | 0 companies |
| Per Kåre Langlo | Board of Directors | 0 companies |
| Stig Jarle Rødseth | Board of Directors | 0 companies |
| Leif Magne Klubbenes | Chairman | 0 companies |
| Geir Koppang | Board of Directors | 0 companies |
| Tor Langlo | Board of Directors | 0 companies |