| Revenue | NOK 193K | -90% |
| EBITDA | NOK 24K | -99% |
| Net profit | NOK 2,1M | -23% |
| Total assets | NOK 22,4M | -2% |
| Equity | NOK 19,3M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 498 | 2 545 | 2 622 | 27 | 120 | 124 | 208 | 9 031 | 295 | 307 | 131 | 470 | 1 492 | 186 | 1 994 | 193 |
| Staff expenses | −0 | −0 | −66 | −66 | −163 | −76 | −107 | −103 | −103 | −97 | −91 | −91 | −46 | −46 | −46 | −23 | −46 | −46 |
| EBITDA | 0 | 0 | 2 225 | 2 309 | 2 262 | −225 | −87 | −41 | 52 | 8 689 | 115 | 141 | 9 | 361 | 1 351 | 62 | 1 826 | 24 |
| Depreciation & amort. | −0 | −0 | −723 | −659 | −591 | −141 | −113 | −99 | −278 | −332 | −224 | −194 | −155 | −124 | −187 | −150 | −120 | −96 |
| EBIT | 0 | 0 | 1 502 | 1 649 | 1 671 | −367 | −200 | −140 | −227 | 8 357 | −110 | −54 | −147 | 236 | 1 163 | −88 | 1 706 | −72 |
| Net financials | 0 | 0 | 977 | 364 | 189 | 3 055 | 3 588 | 1 109 | 2 320 | 181 | 1 327 | 1 878 | 1 430 | 3 309 | 2 118 | 2 069 | 1 844 | 2 271 |
| Profit before tax | 0 | 0 | 2 479 | 2 013 | 1 860 | 2 689 | 3 388 | 968 | 2 093 | 8 537 | 1 217 | 1 825 | 1 283 | 3 545 | 3 281 | 1 982 | 3 551 | 2 198 |
| Tax | −0 | −0 | 442 | 505 | 520 | 754 | 950 | 240 | 564 | 2 063 | 233 | 256 | 177 | 714 | 722 | 18 | 755 | 57 |
| Net profit | 0 | 0 | 2 037 | 1 509 | 1 340 | 1 935 | 2 439 | 729 | 1 529 | 6 474 | 984 | 1 569 | 1 106 | 2 831 | 2 559 | 1 963 | 2 796 | 2 142 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 19 337 | 18 882 | 19 352 | 20 437 | 20 048 | 18 905 | 18 623 | 25 545 | 23 095 | 20 052 | 19 818 | 22 675 | 23 179 | 21 342 | 22 716 | 22 360 |
| Equity | — | — | 16 833 | 16 846 | 16 224 | 16 600 | 16 980 | 16 449 | 16 336 | 20 867 | 19 636 | 17 423 | 17 028 | 17 859 | 18 418 | 18 382 | 19 177 | 19 319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 699 | 1 348 | 1 070 | 891 | 804 | 910 | 753 | 944 | 775 |
| Short-term debt | 0 | 0 | 2 504 | 2 037 | 3 128 | 3 837 | 3 068 | 2 456 | 2 287 | 2 980 | 2 112 | 1 560 | 1 899 | 4 012 | 3 851 | 2 207 | 2 595 | 2 265 |
| Total debt | 0 | 0 | 2 504 | 2 037 | 3 128 | 3 837 | 3 068 | 2 456 | 2 287 | 4 679 | 3 459 | 2 630 | 2 789 | 4 816 | 4 761 | 2 960 | 3 539 | 3 041 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tinna Holding As | Company | 50.0% | 50.0% | 2024 |
Thomar As | Company | 34.0% | 34.0% | 2024 |
Storeglum Finans As | Company | 16.0% | 16.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Bakkan | Chairman | 0 companies |
| Morten Langnes | Board of Directors | 0 companies |