| Revenue | NOK 6,2M | +342% |
| EBITDA | NOK 318K | +107% |
| Net profit | NOK 353K | +108% |
| Total assets | NOK 16,3M | -7% |
| Equity | NOK -14,3M | +2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 685 | 18 248 | 15 035 | 12 948 | 13 600 | 31 845 | 27 169 | 7 300 | 1 403 | 6 198 |
| Staff expenses | −0 | −20 | −372 | −458 | −546 | −525 | −1 039 | −1 138 | −514 | −225 | −180 |
| EBITDA | −291 | 2 229 | −267 | −263 | −6 845 | −5 241 | −885 | −2 669 | 2 570 | −4 644 | 318 |
| Depreciation & amort. | −0 | −0 | −0 | −21 | −21 | −21 | −32 | −33 | −32 | −25 | −17 |
| EBIT | −291 | 2 229 | −267 | −284 | −6 866 | −5 263 | −917 | −2 701 | 2 538 | −4 669 | 301 |
| Net financials | −14 | 37 | 54 | 54 | 94 | 49 | 34 | 36 | 63 | 141 | 51 |
| Profit before tax | −305 | 2 266 | −213 | −231 | −6 772 | −5 214 | −883 | −2 665 | 2 601 | −4 528 | 353 |
| Tax | −0 | 525 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −305 | 1 741 | −213 | −231 | −6 772 | −5 214 | −883 | −2 665 | 2 601 | −4 528 | 353 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 314 | 13 437 | 17 078 | 16 183 | 17 516 | 17 992 | 34 300 | 35 101 | 24 660 | 17 543 | 16 329 |
| Equity | 180 | 3 252 | 3 038 | 2 807 | −3 965 | −9 178 | −10 062 | −12 727 | −10 126 | −14 654 | −14 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 17 598 | 31 637 | 0 | 0 | 0 | 30 215 |
| Short-term debt | 1 134 | 10 185 | 14 040 | 13 375 | 21 481 | 9 573 | 12 724 | 13 020 | 4 321 | 1 914 | 415 |
| Total debt | 1 134 | 10 185 | 14 040 | 13 375 | 21 481 | 27 171 | 44 362 | 47 828 | 34 786 | 32 197 | 30 630 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.5% | 16.5% | 2023 | |
| Individual | 9.7% | 9.7% | 2023 | |
| Individual | 9.5% | 9.5% | 2023 | |
| Individual | 8.4% | 8.4% | 2023 | |
| Individual | 7.2% | 7.2% | 2023 | |
| Individual | 5.3% | 5.3% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 4.6% | 4.6% | 2023 | |
| Individual | 4.4% | 4.4% | 2023 | |
| Individual | 4.2% | 4.2% | 2023 | |
| Individual | 3.6% | 3.6% | 2023 | |
| Individual | 3.3% | 3.3% | 2023 | |
| Individual | 3.3% | 3.3% | 2023 | |
| Individual | 2.9% | 2.9% | 2023 | |
| Individual | 2.6% | 2.6% | 2023 | |
| Individual | 2.4% | 2.4% | 2023 | |
| Individual | 2.4% | 2.4% | 2023 | |
| Individual | 1.6% | 1.6% | 2023 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2023 | |
| Individual | 1.3% | 1.3% | 2023 |
| Person | Role here | Other companies |
|---|