| Revenue | NOK 538K | +7% |
| EBITDA | NOK -96K | -241% |
| Net profit | NOK -131K | -415% |
| Total assets | NOK 140K | -20% |
| Equity | NOK -35K | -137% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 | 649 | 554 | 590 | 574 | 632 | 671 | 501 | 538 |
| Staff expenses | −15 | −221 | −257 | −289 | −359 | −542 | −232 | −75 | −209 |
| EBITDA | 6 | 210 | 70 | 58 | −20 | −151 | 124 | 68 | −96 |
| Depreciation & amort. | −18 | −39 | −39 | −39 | −39 | −33 | −28 | −28 | −36 |
| EBIT | −12 | 171 | 31 | 19 | −59 | −184 | 96 | 40 | −132 |
| Net financials | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 |
| Profit before tax | −12 | 172 | 31 | 20 | −58 | −183 | 97 | 41 | −131 |
| Tax | −0 | 24 | 11 | 8 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −12 | 148 | 20 | 11 | −58 | −183 | 97 | 41 | −131 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 444 | 393 | 301 | 230 | 223 | 255 | 134 | 175 | 140 |
| Equity | 18 | 166 | 186 | 197 | 139 | −44 | 54 | 95 | −35 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 |
| Short-term debt | 426 | 227 | 115 | 33 | 84 | 299 | 80 | 80 | 127 |
| Total debt | 426 | 227 | 115 | 33 | 84 | 299 | 80 | 80 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mubarek Osman Mehammed | Chief Executive Officer | 0 companies |
| Ali-Hussein Amini | Chief Executive Officer | 0 companies |
| Sher Ali Moradi | Chairman | 0 companies |