| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | +36% |
| Net profit | NOK -13K | +37% |
| Total assets | NOK 489 | -58% |
| Equity | NOK -376K | -4% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 404 | 822 | 805 | 103 | 0 | 98 | 8 | 129 | 0 | 0 | 0 |
| Staff expenses | −0 | −513 | −924 | 83 | −12 | −12 | −12 | −12 | −12 | −0 | −0 |
| EBITDA | 373 | 96 | −264 | 40 | −94 | 12 | −101 | 68 | −51 | −21 | −14 |
| Depreciation & amort. | −53 | −43 | −112 | −91 | −32 | −32 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 319 | 53 | −375 | −51 | −126 | −20 | −101 | 68 | −51 | −21 | −14 |
| Net financials | 0 | 0 | −3 | −25 | −0 | −3 | −0 | 0 | 1 | 1 | 1 |
| Profit before tax | 319 | 53 | −378 | −76 | −126 | −23 | −101 | 68 | −50 | −20 | −13 |
| Tax | 86 | 14 | −0 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 233 | 39 | −704 | −78 | −126 | −23 | −101 | 68 | −50 | −20 | −13 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 719 | 836 | 612 | 95 | 33 | 98 | 4 | 61 | 27 | 1 | 0 |
| Equity | 633 | 672 | −33 | −111 | −237 | −260 | −361 | −293 | −343 | −363 | −376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 270 | 270 | 270 | 270 | 279 |
| Short-term debt | 86 | 164 | 644 | 205 | 269 | 358 | 95 | 84 | 100 | 95 | 98 |
| Total debt | 86 | 164 | 644 | 205 | 269 | 358 | 365 | 354 | 370 | 365 | 377 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Grimsgaard | Chairman | 0 companies |