| Revenue | NOK 78,4M | +15% |
| EBITDA | NOK 8,2M | +121% |
| Net profit | NOK 1,5M | +138% |
| Total assets | NOK 117,2M | -1% |
| Equity | NOK 48,4M | +3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 65 829 | 62 675 | 64 656 | 68 295 | 78 418 |
| Staff expenses | −19 376 | −12 694 | −12 319 | −17 144 | −17 938 |
| EBITDA | 2 160 | 15 930 | 21 957 | 3 732 | 8 236 |
| Depreciation & amort. | −3 230 | −3 130 | −2 180 | −3 921 | −4 136 |
| EBIT | −1 070 | 12 800 | 19 777 | −188 | 4 100 |
| Net financials | −2 401 | −1 574 | −522 | −3 628 | −2 638 |
| Profit before tax | −3 470 | 11 225 | 19 255 | −3 817 | 1 462 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 470 | 11 225 | 19 255 | −3 817 | 1 462 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 74 089 | 72 646 | 121 087 | 118 543 | 117 164 |
| Equity | 29 122 | 36 624 | 54 167 | 46 927 | 48 389 |
| Long-term debt | 35 997 | 26 007 | 57 722 | 57 088 | 51 132 |
| Short-term debt | 8 470 | 8 014 | 6 306 | 14 528 | 17 643 |
| Total debt | 44 467 | 34 021 | 64 028 | 71 616 | 68 775 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.01% | 42.01% | 2022 | |
| Company | 9.36% | 9.36% | 2022 | |
| Company | 4.91% | 4.91% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Ivar Bjørneli | Chief Executive Officer | 0 companies |
| Ragnar Meyer-Knutsen | Board of Directors | 0 companies |
| Sverre Meyer-Knutsen | Board of Directors | 0 companies |
| Arvid Holmen | Chairman | 0 companies |