| Revenue | NOK 772K | -33% |
| EBITDA | NOK -182K | +30% |
| Net profit | NOK -202K | +31% |
| Total assets | NOK 325K | -69% |
| Equity | NOK 311K | -39% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 419 | 1 835 | 1 652 | 2 587 | 2 942 | 3 863 | 3 042 | 1 145 | 772 |
| Staff expenses | −182 | −1 026 | −509 | −1 600 | −1 092 | −1 605 | −1 262 | −747 | −364 |
| EBITDA | 34 | −155 | 379 | −30 | 382 | 438 | 205 | −261 | −182 |
| Depreciation & amort. | −7 | −43 | −78 | −61 | −82 | −119 | −49 | −20 | −12 |
| EBIT | 27 | −198 | 300 | −91 | 300 | 319 | 156 | −280 | −194 |
| Net financials | −0 | 1 | −20 | −8 | −32 | −38 | 0 | −30 | −8 |
| Profit before tax | 27 | −197 | 281 | −99 | 268 | 280 | 157 | −310 | −202 |
| Tax | 7 | −7 | 27 | −15 | 52 | 46 | 35 | −17 | −0 |
| Net profit | 20 | −189 | 254 | −84 | 215 | 234 | 122 | −293 | −202 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 462 | 411 | 311 | 989 | 920 | 1 197 | 1 358 | 1 067 | 325 |
| Equity | 50 | −140 | 114 | 30 | 245 | 679 | 802 | 509 | 311 |
| Long-term debt | 7 | 0 | 15 | 131 | 61 | 130 | 110 | 134 | 0 |
| Short-term debt | 405 | 551 | 182 | 828 | 613 | 388 | 446 | 424 | 15 |
| Total debt | 412 | 551 | 197 | 960 | 675 | 518 | 557 | 558 | 15 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Filip Thomassen | Chairman | 0 companies |