| Revenue | NOK 0 | — |
| EBITDA | NOK -1,5M | +45% |
| Net profit | NOK -1,6M | +54% |
| Total assets | NOK 6,1M | -17% |
| Equity | NOK -2,9M | -3% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −13 | −225 | −548 | −200 | −334 | −461 | −239 | −258 | −394 | −351 |
| EBITDA | −23 | −1 618 | −972 | −1 926 | −1 234 | −1 608 | −2 187 | −1 565 | −1 774 | −2 685 | −1 470 |
| Depreciation & amort. | −929 | −1 401 | −1 481 | −1 481 | −1 481 | −1 481 | −1 481 | −1 481 | −1 481 | −1 481 | −552 |
| EBIT | −953 | −3 020 | −2 453 | −3 407 | −2 715 | −3 089 | −3 668 | −3 046 | −3 255 | −4 166 | −2 021 |
| Net financials | 0 | −1 104 | −1 189 | −1 241 | −1 476 | −1 757 | 2 | −0 | 5 | −6 | −3 |
| Profit before tax | −953 | −4 124 | −3 642 | −4 648 | −4 191 | −4 846 | −3 667 | −3 046 | −3 250 | −4 171 | −2 024 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 698 | −4 014 | −710 | −426 |
| Net profit | −953 | −4 124 | −3 642 | −4 648 | −4 191 | −4 846 | −3 667 | −348 | 764 | −3 461 | −1 598 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 044 | 12 510 | 11 029 | 9 627 | 8 799 | 7 742 | 6 890 | 18 151 | 23 108 | 7 339 | 6 089 |
| Equity | −933 | −5 058 | −8 699 | −13 348 | −17 538 | −22 385 | −26 052 | −16 833 | −1 837 | −2 780 | −2 868 |
| Long-term debt | 0 | 0 | 12 500 | 12 500 | 12 500 | 29 967 | 32 769 | 34 804 | 24 720 | 9 580 | 8 689 |
| Short-term debt | 13 977 | 17 568 | 7 229 | 10 474 | 13 838 | 160 | 173 | 180 | 225 | 539 | 268 |
| Total debt | 13 977 | 17 568 | 19 729 | 22 974 | 26 338 | 30 127 | 32 942 | 34 984 | 24 945 | 10 119 | 8 957 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stavern Helse Og Forvaltning As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Arvid Molvær | Chairman | 0 companies |