| Revenue | NOK 180,2M | +5% |
| EBITDA | NOK 11M | -4% |
| Net profit | NOK 10M | +2% |
| Total assets | NOK 54,6M | +15% |
| Equity | NOK 6,2M | -76% |
| Employees | 70 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 068 | 119 092 | 114 438 | 110 298 | 120 759 | 134 578 | 142 497 | 164 141 | 165 368 | 171 648 | 180 167 |
| Staff expenses | −48 389 | −59 302 | −61 876 | −57 756 | −61 185 | −65 610 | −85 599 | −98 831 | −91 735 | −98 454 | −100 018 |
| EBITDA | 22 986 | 29 814 | 27 869 | 26 984 | 27 662 | 29 460 | 33 146 | 14 195 | 12 494 | 11 524 | 11 012 |
| Depreciation & amort. | −5 922 | −9 963 | −8 356 | −7 844 | −7 893 | −8 382 | −8 594 | −0 | −0 | −0 | −42 |
| EBIT | 17 064 | 19 851 | 19 513 | 19 140 | 19 769 | 21 078 | 24 552 | 14 195 | 12 494 | 11 524 | 10 969 |
| Net financials | −1 104 | −1 968 | −1 505 | −332 | −998 | 405 | 279 | 46 | 26 | 590 | 1 135 |
| Profit before tax | 15 960 | 17 883 | 18 008 | 18 808 | 18 771 | 21 483 | 24 832 | 14 241 | 12 520 | 12 114 | 12 105 |
| Tax | 4 315 | 4 209 | 3 736 | 3 570 | 3 437 | 3 843 | 4 371 | 2 304 | 2 051 | 2 367 | 2 143 |
| Net profit | 11 645 | 13 674 | 14 271 | 15 238 | 15 334 | 17 639 | 20 460 | 11 937 | 10 470 | 9 748 | 9 962 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 074 | 68 841 | 70 858 | 74 058 | 81 309 | 109 853 | 68 365 | 54 464 | 38 805 | 47 548 | 54 557 |
| Equity | 11 467 | 18 641 | 26 412 | 39 650 | 52 984 | 60 623 | 9 084 | 6 021 | 16 490 | 26 238 | 6 200 |
| Long-term debt | 25 635 | 19 738 | 15 875 | 12 122 | 2 716 | 2 602 | 2 395 | 1 924 | 1 540 | 1 232 | 989 |
| Short-term debt | 28 972 | 30 462 | 28 571 | 22 286 | 25 609 | 46 628 | 56 886 | 46 519 | 20 775 | 20 078 | 47 369 |
| Total debt | 54 607 | 50 200 | 44 446 | 34 408 | 28 325 | 49 230 | 59 281 | 48 443 | 22 315 | 21 311 | 48 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prima Brands Group As | Company | 51.0% | 51.0% | 2024 |
Nortura Sa | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Nielsen | Chief Executive Officer | 0 companies |
| Espen Bratten | Board of Directors | 0 companies |
| Ingveig Helen Sunde | Board of Directors | 0 companies |
| Vibeke Lamark | Board of Directors | 0 companies |
| Bjørn Orerød | Board of Directors | 0 companies |
| Anbjørn Øglend | Chairman | 0 companies |
| Per Kverneland | Board of Directors | 0 companies |