| Revenue | NOK 729K | -39% |
| EBITDA | NOK 185K | +79% |
| Net profit | NOK 53K | +1113% |
| Total assets | NOK 2,8M | -2% |
| Equity | NOK 1,2M | +4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 456 | 1 813 | 1 745 | 1 735 | 1 572 | 1 855 | 1 665 | 1 597 | 1 584 | 1 690 | 1 196 | 729 |
| Staff expenses | −207 | −820 | −850 | −845 | −874 | −917 | −991 | −933 | −977 | −1 013 | −695 | −257 |
| EBITDA | 81 | 452 | 413 | 45 | 113 | 142 | 4 | 153 | 176 | 225 | 103 | 185 |
| Depreciation & amort. | −5 | −15 | −15 | −14 | −6 | −6 | −8 | −6 | −6 | −1 | −0 | −0 |
| EBIT | 76 | 437 | 398 | 31 | 107 | 136 | −4 | 147 | 169 | 225 | 103 | 185 |
| Net financials | −0 | 0 | 2 | 4 | 4 | 6 | 6 | −17 | −72 | −99 | −108 | −113 |
| Profit before tax | 76 | 437 | 400 | 35 | 111 | 142 | 3 | 130 | 97 | 125 | −5 | 72 |
| Tax | 17 | 119 | 101 | 9 | 26 | 31 | 1 | 29 | 22 | 29 | −0 | 19 |
| Net profit | 59 | 318 | 299 | 26 | 85 | 111 | 2 | 101 | 76 | 97 | −5 | 53 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 334 | 1 044 | 1 116 | 996 | 1 148 | 1 249 | 1 241 | 2 919 | 2 925 | 3 028 | 2 816 | 2 752 |
| Equity | 77 | 395 | 694 | 719 | 805 | 916 | 918 | 1 019 | 1 095 | 1 191 | 1 186 | 1 239 |
| Long-term debt | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 1 592 | 1 540 | 1 497 | 1 457 | 1 413 |
| Short-term debt | 254 | 648 | 423 | 277 | 343 | 334 | 324 | 308 | 291 | 340 | 173 | 100 |
| Total debt | 257 | 649 | 423 | 277 | 343 | 334 | 324 | 1 900 | 1 830 | 1 837 | 1 630 | 1 513 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rolf Erling Eidsvold | Chairman | 0 companies |