| Revenue | NOK 23,2M | +24% |
| EBITDA | NOK 5,3M | +102% |
| Net profit | NOK 4,2M | +111% |
| Total assets | NOK 9M | +60% |
| Equity | NOK 115K | +0% |
| Employees | 27 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 034 | 7 269 | 8 527 | 8 097 | 7 877 | 9 597 | 5 960 | 6 859 | 13 243 | 18 691 | 23 205 |
| Staff expenses | −357 | −2 883 | −2 724 | −2 406 | −2 146 | −3 003 | −1 893 | −1 952 | −4 106 | −5 513 | −5 775 |
| EBITDA | 88 | −974 | 152 | −285 | 41 | 69 | −282 | 560 | 1 880 | 2 630 | 5 318 |
| Depreciation & amort. | −39 | −176 | −184 | −179 | −111 | −58 | −18 | −30 | −17 | −117 | −123 |
| EBIT | 49 | −1 149 | −32 | −464 | −69 | 11 | −300 | 530 | 1 863 | 2 513 | 5 195 |
| Net financials | −9 | −74 | −45 | −52 | −38 | −21 | −12 | 41 | −65 | 1 | 132 |
| Profit before tax | 39 | −1 224 | −77 | −516 | −107 | −9 | −312 | 571 | 1 798 | 2 515 | 5 327 |
| Tax | 12 | 17 | −30 | −0 | −0 | −0 | −0 | −0 | 62 | 549 | 1 176 |
| Net profit | 27 | −1 241 | −47 | −516 | −107 | −9 | −312 | 571 | 1 736 | 1 966 | 4 151 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 223 | 1 474 | 1 616 | 1 117 | 1 295 | 1 532 | 1 273 | 1 662 | 2 621 | 5 617 | 8 965 |
| Equity | 115 | −1 126 | −1 173 | −1 689 | −1 796 | −1 806 | −2 118 | −1 547 | −210 | 115 | 115 |
| Long-term debt | 726 | 403 | 420 | 1 049 | 997 | 401 | 385 | 442 | 55 | 0 | 0 |
| Short-term debt | 1 382 | 2 197 | 2 370 | 1 757 | 2 094 | 2 937 | 3 005 | 2 766 | 2 776 | 5 502 | 8 850 |
| Total debt | 2 108 | 2 600 | 2 790 | 2 806 | 3 092 | 3 338 | 3 391 | 3 208 | 2 832 | 5 502 | 8 850 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E&R Holding As | Company | 85.0% | 85.0% | 2024 |
Cafe Amsterdam Oslo As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lambertus Romme | Chairman | 0 companies |
| Mareno Enoksen | Board of Directors | 0 companies |