| Revenue | NOK 7,3M | -21% |
| EBITDA | NOK -3,1M | -443% |
| Net profit | NOK -4,3M | -459% |
| Total assets | NOK 1,9M | -33% |
| Equity | NOK -2,9M | -13% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 7 257 | 10 724 | 9 545 | 9 279 | 7 346 |
| Staff expenses | −3 835 | −4 483 | −4 016 | −3 517 | −3 706 |
| EBITDA | 222 | −1 026 | −740 | −563 | −3 056 |
| Depreciation & amort. | −20 | −42 | −53 | −218 | −249 |
| EBIT | 202 | −1 068 | −793 | −781 | −3 306 |
| Net financials | −1 | −78 | −137 | −213 | −297 |
| Profit before tax | 202 | −1 146 | −930 | −995 | −3 603 |
| Tax | −0 | −316 | −205 | −219 | 739 |
| Net profit | 202 | −830 | −725 | −776 | −4 342 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 581 | 1 711 | 2 774 | 2 823 | 1 883 |
| Equity | −268 | −1 098 | −1 824 | −2 600 | −2 942 |
| Long-term debt | 0 | 1 209 | 2 921 | 3 917 | 3 692 |
| Short-term debt | 849 | 1 601 | 1 677 | 1 506 | 1 132 |
| Total debt | 849 | 2 810 | 4 598 | 5 423 | 4 825 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SL Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
MØ Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2023 | |
| Chairman | 2020 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Siri L'Orange Ekstrøm | Chief Executive Officer | 0 companies |
| Merete Østvoll | Chief Executive Officer | 0 companies |
| Thomas Haugen Skorpen | Board of Directors | 0 companies |
| Eskild Rudolf Larsen | Chairman | 0 companies |
| Patrik Bø Egeland | Chairman | 0 companies |
| Martin Sture Fagerlund | Board of Directors | 0 companies |
| Andreas Prøven Bogsrud | Board of Directors | 0 companies |
| Øyvind Bakke | Chairman | 0 companies |