| Revenue | NOK 0 | — |
| EBITDA | NOK -735K | +78% |
| Net profit | NOK -20,7M | -127% |
| Total assets | NOK 8,6M | -71% |
| Equity | NOK 3,2M | -87% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −502 | −2 793 | −2 623 | −2 058 | −1 797 | −188 |
| EBITDA | −494 | −39 | −29 | −1 974 | −5 530 | −4 179 | −4 174 | −3 360 | −735 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −494 | −39 | −29 | −1 974 | −5 530 | −4 179 | −4 174 | −3 360 | −735 |
| Net financials | 382 | 5 032 | 3 860 | 9 779 | −13 948 | −18 579 | 24 143 | 77 724 | −18 098 |
| Profit before tax | −112 | 4 993 | 3 831 | 7 805 | −19 478 | −22 759 | 19 969 | 74 364 | −18 833 |
| Tax | −0 | −0 | −0 | 173 | 1 330 | 670 | 1 828 | −1 891 | 1 891 |
| Net profit | −112 | 4 993 | 3 831 | 7 632 | −20 807 | −23 428 | 18 141 | 76 255 | −20 723 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 601 | 66 891 | 64 790 | 140 162 | 138 407 | 114 164 | 129 806 | 29 833 | 8 570 |
| Equity | 19 888 | 24 880 | 28 712 | 44 344 | 23 537 | 2 134 | 23 313 | 23 930 | 3 206 |
| Long-term debt | 39 375 | 29 488 | 30 405 | 89 886 | 92 349 | 92 731 | 87 745 | 0 | 0 |
| Short-term debt | 2 338 | 12 522 | 5 673 | 5 932 | 22 521 | 19 299 | 18 748 | 5 903 | 5 363 |
| Total debt | 41 713 | 42 011 | 36 078 | 95 818 | 114 870 | 112 030 | 106 493 | 5 903 | 5 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Contact Person | Contact Person | 2023 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orstad Rådgivning As | Company | 20.0% | 20.0% | 2022 |
Eiva As | Company | 20.0% | 20.0% | 2022 |
Helgø Investering As | Company | 20.0% | 20.0% | 2022 |
Roger Sushi As | Company | 20.0% | 20.0% | 2022 |
Sanbro As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Nygaard | Contact Person | 0 companies |
| Eva Scheel Idsøe | Chief Executive Officer | 0 companies |
| Roald Helgø | Chairman | 0 companies |
| Arild Ask Bringeland | Board of Directors | 0 companies |
| Lars Reidar Gylterud | Board of Directors | 0 companies |
| Knut Prestvik | Chairman | 0 companies |
| Helge Orstad | Chairman | 0 companies |