| Revenue | NOK 219,5M | +36% |
| EBITDA | NOK 24,2M | +146% |
| Net profit | NOK 11,3M | +626% |
| Total assets | NOK 112,3M | -23% |
| Equity | NOK -1,7M | +89% |
| Employees | 74 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 220 967 | 153 727 | 141 903 | 160 803 | 219 493 |
| Staff expenses | −43 754 | −40 444 | −38 856 | −53 331 | −64 107 |
| EBITDA | −43 626 | −12 067 | 21 362 | 9 836 | 24 210 |
| Depreciation & amort. | −3 021 | −3 062 | −3 148 | −6 449 | −6 600 |
| EBIT | −46 647 | −15 129 | 18 214 | 3 387 | 17 610 |
| Net financials | −457 | −205 | −2 | −1 369 | −4 027 |
| Profit before tax | −47 104 | −15 333 | 18 212 | 2 018 | 13 583 |
| Tax | −10 360 | −3 370 | 4 039 | 458 | 2 249 |
| Net profit | −36 744 | −11 963 | 14 173 | 1 560 | 11 334 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 133 342 | 168 391 | 129 860 | 145 620 | 112 302 |
| Equity | −10 721 | −4 979 | −17 384 | −15 824 | −1 677 |
| Long-term debt | 17 250 | 11 393 | 25 879 | 18 986 | 12 780 |
| Short-term debt | 126 812 | 161 977 | 121 366 | 142 458 | 101 199 |
| Total debt | 144 062 | 173 370 | 147 244 | 161 444 | 113 979 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
OH Chief Executive Officer | Chief Executive Officer | 2018 |
RS Deputy Member | Deputy Member | 2022 |
TL Deputy Member | Deputy Member | 2025 |
PO Deputy Member | Deputy Member | 2025 |
KK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
JS Observer | Observer | 2020 – 2022 |
JG Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Hilmar Koløy | Chief Executive Officer | 0 companies |
| Johann Stoknes | Observer | 0 companies |
| Rune Sørhage | Deputy Member | 0 companies |
| Jarle Grønås | Deputy Member | 0 companies |
| Torbjørn Lønning | Deputy Member | 0 companies |
| Per Oddmund Særsten | Deputy Member | 0 companies |
| Karl-Henrik Kongshavn | Chief Executive Officer | 0 companies |
| Andreas Lønning | Board of Directors | 0 companies |
| Cecilie Tingvoll Hope | Board of Directors | 0 companies |
| John Even Alfsvåg | Board of Directors | 0 companies |
| Johanna Ann-Helene Johansson | Board of Directors | 0 companies |
| Jakob Særsten | Chairman | 0 companies |
| Hans Erik Ådnanes | Board of Directors | 0 companies |
| Ann-Helene Johansson Ersland | Board of Directors | 0 companies |
| Terje Særsten | Board of Directors | 0 companies |
| Martin Lønning | Board of Directors | 0 companies |