| Revenue | NOK 27,4M | +0% |
| EBITDA | NOK -3,1M | -757% |
| Net profit | NOK 4,1M | +172% |
| Total assets | NOK 278,8M | -1% |
| Equity | NOK 115,7M | +4% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 233 | 17 566 | 21 862 | 27 394 | 27 370 |
| Staff expenses | −8 997 | −10 358 | −11 181 | −14 260 | −14 885 |
| EBITDA | 3 182 | 12 259 | 196 | −361 | −3 096 |
| Depreciation & amort. | −368 | −234 | −225 | −238 | −92 |
| EBIT | 2 814 | 12 025 | −29 | −600 | −3 188 |
| Net financials | 26 742 | 35 328 | 3 144 | −5 940 | 8 155 |
| Profit before tax | 29 556 | 47 353 | 3 115 | −6 540 | 4 967 |
| Tax | 28 | 6 897 | −533 | −851 | 879 |
| Net profit | 29 528 | 40 456 | 3 648 | −5 688 | 4 087 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 171 228 | 237 551 | 260 050 | 281 140 | 278 776 |
| Equity | 73 223 | 113 679 | 117 327 | 111 638 | 115 726 |
| Long-term debt | 50 084 | 30 232 | 16 858 | 14 084 | 29 715 |
| Short-term debt | 47 920 | 93 640 | 125 865 | 155 418 | 133 335 |
| Total debt | 98 005 | 123 872 | 142 723 | 169 502 | 163 050 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
AL Observer | Observer | 2023 |
JS Chief Executive Officer | Chief Executive Officer | 1998 |
ØS Observer | Observer | 2023 |
SL Observer | Observer | 2023 |
AM Observer | Observer | 2023 |
TS Observer | Observer | 2023 |
ML Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Lønning | Observer | 0 companies |
| Jakob Særsten | Chief Executive Officer | 0 companies |
| Øyvind Særsten | Observer | 0 companies |
| Synnøve Lønning | Observer | 0 companies |
| Anne Marit Særsten Halvorsen | Observer | 0 companies |
| Terje Særsten | Observer | 0 companies |
| Martin Lønning | Deputy Member | 0 companies |
| Reidun Hellen Særsten | Board of Directors | 0 companies |
| Torbjørn Lønning | Board of Directors | 0 companies |
| Per Oddmund Særsten | Board of Directors | 0 companies |
| Torbjørn Larsen | Chairman | 0 companies |
| Sindre Anders Særsten Halvorsen | Board of Directors | 0 companies |
| Gro Fadnes Lønning | Board of Directors | 0 companies |