| Revenue | NOK 7,7M | +16% |
| EBITDA | NOK 866K | +203% |
| Net profit | NOK 71K | +107% |
| Total assets | NOK 3,6M | -26% |
| Equity | NOK 17K | +103% |
| Employees | 14 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 939 | 1 924 | 1 512 | 1 402 | 1 507 | 1 451 | 2 503 | 4 919 | 6 676 | 7 737 |
| Staff expenses | −0 | −251 | −352 | −216 | −161 | −271 | −426 | −1 790 | −2 600 | −5 418 | −4 384 |
| EBITDA | 6 | 44 | −208 | 118 | −121 | −168 | −257 | −904 | 986 | −843 | 866 |
| Depreciation & amort. | −0 | −0 | −0 | −7 | −7 | −7 | −0 | −0 | −527 | −737 | −777 |
| EBIT | 6 | 44 | −208 | 111 | −129 | −176 | −257 | −904 | 460 | −1 580 | 89 |
| Net financials | −1 | −4 | 0 | 186 | 130 | 176 | 94 | 2 | −1 | 2 | 3 |
| Profit before tax | 6 | 40 | −208 | 297 | 2 | 0 | −163 | −903 | 459 | −1 578 | 92 |
| Tax | 2 | 11 | −50 | 71 | 0 | 0 | 1 | −0 | 53 | −522 | 21 |
| Net profit | 4 | 29 | −158 | 226 | 1 | 0 | −164 | −903 | 407 | −1 056 | 71 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 233 | 299 | 619 | 745 | 715 | 270 | 524 | 5 089 | 4 932 | 3 628 |
| Equity | 104 | 133 | −25 | 201 | 202 | 202 | 38 | −864 | 162 | −522 | 17 |
| Long-term debt | 0 | 0 | 0 | 0 | 23 | 23 | 23 | 0 | 1 433 | 2 030 | 1 530 |
| Short-term debt | 29 | 99 | 324 | 418 | 520 | 490 | 209 | 1 388 | 3 495 | 3 424 | 2 081 |
| Total debt | 29 | 99 | 324 | 418 | 543 | 512 | 232 | 1 388 | 4 928 | 5 454 | 3 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ÅM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Progressum As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bergåker | Chief Executive Officer | 0 companies |
| Åge Muren | Chief Executive Officer | 0 companies |
| Marita Virenius Veivåg | Chief Executive Officer | 0 companies |
| Tonje Helling Snare | Chief Executive Officer | 0 companies |
| Lars Gotaas | Chairman | 0 companies |
| Karin Grefsrud Bruun | Board of Directors | 0 companies |